Delaware
(State or other jurisdiction of Incorporation)
|
000-24347
(Commission File Number)
|
65-0694077
(IRS Employer Identification No.)
|
2000 Ultimate Way, Weston, Florida___
(Address of principal executive offices)
|
33326
(Zip Code)
|
¨
|
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c ) under the Exchange Act (17 CFR 240.13e-4(c ))
|
Number
|
Description
|
|
99.1
|
Press Release, dated April 24, 2012
|
|
|
SIGNATURES
|
THE ULTIMATE SOFTWARE GROUP, INC.
|
||
By: /s/ Mitchell K. Dauerman
|
||
Mitchell K. Dauerman
|
||
Executive Vice President, Chief Financial Officer and Treasurer
|
||
(Principal Financial and Accounting Officer)
|
||
Dated: April 25, 2012
|
·
|
Record Recurring Revenues of $60.9 Million, Up by 22%
|
·
|
Record Total Revenues of $78.3 Million, Up by 21%
|
§
|
Recurring revenues grew by 22% for the first quarter of 2012 compared with 2011’s first quarter. The increase was primarily
attributable to revenue growth from our Software-as-a-Service (“SaaS”) offering. Recurring revenues for the first quarter
of 2012 were 78% of total revenues as compared with 77% of total revenues for the same period of last year.
|
§
|
The operating income (or operating margin), on a non-GAAP basis, for the first quarter of 2012 was $6.4 million, or 8.2%,
as compared with $4.9 million, or 7.6%, for the same period last year.
|
§
|
Ultimate’s annualized retention rate was 96% for its existing recurring revenue customer base as of March 31, 2012.
|
§
|
The combination of cash, cash equivalents, and marketable securities was $67.0 million as of March 31, 2012, compared
with $55.3 million as of December 31, 2011. Cash flows from operating activities for the quarter ended March 31, 2012
were $14.5 million, compared with $8.8 million for the same period last year.
|
§
|
Days sales outstanding were 59 days at March 31, 2012, representing a reduction of twelve days compared with days
sales outstanding at December 31, 2011.
|
THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per share amounts)
|
For the Three Months
|
||||||||
Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenues:
|
||||||||
Recurring
|
$ | 60,873 | $ | 49,948 | ||||
Services
|
17,024 | 13,729 | ||||||
License
|
384 | 828 | ||||||
Total revenues
|
78,281 | 64,505 | ||||||
Cost of revenues:
|
||||||||
Recurring
|
19,104 | 14,693 | ||||||
Services
|
16,523 | 13,929 | ||||||
License
|
88 | 173 | ||||||
Total cost of revenues
|
35,715 | 28,795 | ||||||
Gross profit
|
42,566 | 35,710 | ||||||
Operating expenses:
|
||||||||
Sales and marketing
|
18,637 | 17,123 | ||||||
Research and development
|
15,696 | 11,967 | ||||||
General and administrative
|
6,145 | 5,613 | ||||||
Total operating expenses
|
40,478 | 34,703 | ||||||
Operating income
|
2,088 | 1,007 | ||||||
Other (expense) income:
|
||||||||
Interest and other expense
|
(75 | ) | (158 | ) | ||||
Other income, net
|
13 | 34 | ||||||
Total other (expense) income, net
|
(62 | ) | (124 | ) | ||||
Income before income taxes
|
2,026 | 883 | ||||||
Provision for income taxes
|
(1,002 | ) | (555 | ) | ||||
Net income
|
$ | 1,024 | $ | 328 | ||||
Net income per share:
|
||||||||
Basic
|
$ | 0.04 | $ | 0.01 | ||||
Diluted
|
$ | 0.04 | $ | 0.01 | ||||
Weighted average shares outstanding:
|
||||||||
Basic
|
26,394 | 25,594 | ||||||
Diluted
|
28,073 | 27,724 |
For the Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Stock-based compensation expense:
|
||||||||
Cost of recurring revenues
|
$ | 513 | $ | 329 | ||||
Cost of services revenues
|
501 | 376 | ||||||
Sales and marketing
|
1,674 | 1,797 | ||||||
Research and development
|
624 | 384 | ||||||
General and administrative
|
1,042 | 964 | ||||||
Total non-cash stock-based compensation expense
|
$ | 4,354 | $ | 3,850 | ||||
Amortization of acquired intangibles:
|
||||||||
General and administrative
|
$ | – | $ | 28 | ||||
THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARIES
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands)
|
||||||||
As of
|
As of
|
|||||||
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 57,123 | $ | 46,149 | ||||
Investments in marketable securities
|
8,321 | 7,584 | ||||||
Accounts receivable, net
|
51,084 | 56,186 | ||||||
Prepaid expenses and other current assets
|
23,356 | 22,944 | ||||||
Deferred tax assets, net
|
1,287 | 1,277 | ||||||
Total current assets before funds held for clients
|
141,171 | 134,140 | ||||||
Funds held for clients
|
332,529 | 118,660 | ||||||
Total current assets
|
473,700 | 252,800 | ||||||
Property and equipment, net
|
25,195 | 24,486 | ||||||
Capitalized software, net
|
1,427 | 1,765 | ||||||
Goodwill
|
3,025 | 3,025 | ||||||
Investments in marketable securities
|
1,585 | 1,546 | ||||||
Other assets, net
|
15,453 | 15,056 | ||||||
Deferred tax assets, net
|
20,077 | 20,142 | ||||||
Total assets
|
$ | 540,462 | $ | 318,820 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 5,658 | $ | 6,265 | ||||
Accrued expenses
|
15,555 | 11,589 | ||||||
Deferred revenue
|
82,234 | 83,416 | ||||||
Capital lease obligations
|
2,878 | 2,694 | ||||||
Total current liabilities before client fund obligations
|
106,325 | 103,964 | ||||||
Client fund obligations
|
332,529 | 118,660 | ||||||
Total current liabilities
|
438,854 | 222,624 | ||||||
Deferred revenue
|
2,689 | 3,147 | ||||||
Deferred rent
|
3,377 | 3,384 | ||||||
Capital lease obligations
|
2,379 | 2,175 | ||||||
Income taxes payable
|
1,866 | 1,866 | ||||||
Total liabilities
|
449,165 | 233,196 | ||||||
Stockholders’ equity:
|
||||||||
Preferred Stock, $.01 par value
|
– | – | ||||||
Series A Junior Participating Preferred Stock, $.01 par value
|
– | – | ||||||
Common Stock, $.01 par value
|
305 | 302 | ||||||
Additional paid-in capital
|
246,613 | 242,100 | ||||||
Accumulated other comprehensive income (loss)
|
76 | (57 | ) | |||||
Accumulated deficit
|
(46,947 | ) | (47,971 | ) | ||||
200,047 | 194,374 | |||||||
Treasury stock, at cost
|
(108,750 | ) | (108,750 | ) | ||||
Total stockholders’ equity
|
91,297 | 85,624 | ||||||
Total liabilities and stockholders’ equity
|
$ | 540,462 | $ | 318,820 |
THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARIES
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In thousands)
|
||||||||
For the Three Months Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 1,024 | $ | 328 | ||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
3,011 | 2,859 | ||||||
Provision for doubtful accounts
|
133 | 560 | ||||||
Non-cash stock-based compensation expense
|
4,354 | 3,850 | ||||||
Income taxes
|
949 | 521 | ||||||
Excess tax benefits from employee stock plan
|
(894 | ) | (382 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
4,969 | 1,366 | ||||||
Prepaid expenses and other current assets
|
(412 | ) | (1,747 | ) | ||||
Other assets
|
(397 | ) | (293 | ) | ||||
Accounts payable
|
(607 | ) | 1,878 | |||||
Accrued expenses and deferred rent
|
3,959 | 459 | ||||||
Deferred revenue
|
(1,640 | ) | (634 | ) | ||||
Net cash provided by operating activities
|
14,449 | 8,765 | ||||||
Cash flows from investing activities:
|
||||||||
Purchases of marketable securities
|
(4,700 | ) | (4,000 | ) | ||||
Maturities of marketable securities
|
3,920 | 3,992 | ||||||
Net purchases of client funds securities
|
(213,869 | ) | (183,124 | ) | ||||
Purchases of property and equipment
|
(2,211 | ) | (3,995 | ) | ||||
Net cash used in investing activities
|
(216,860 | ) | (187,127 | ) | ||||
Cash flows from financing activities:
|
||||||||
Net proceeds from issuances of Common Stock
|
2,844 | 4,983 | ||||||
Excess tax benefits from employee stock plan
|
894 | 382 | ||||||
Shares acquired to settle employee tax withholding liability
|
(3,576 | ) | (2,376 | ) | ||||
Principal payments on capital lease obligations
|
(784 | ) | (680 | ) | ||||
Net increase in client fund obligations
|
213,869 | 183,124 | ||||||
Net cash provided by financing activities
|
213,247 | 185,433 | ||||||
Effect of foreign currency exchange rate changes on cash
|
138 | 62 | ||||||
Net increase in cash and cash equivalents
|
10,974 | 7,133 | ||||||
Cash and cash equivalents, beginning of period
|
46,149 | 40,889 | ||||||
Cash and cash equivalents, end of period
|
$ | 57,123 | $ | 48,022 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 69 | $ | 56 | ||||
Cash paid for income taxes
|
$ | 141 | $ | 267 | ||||
Supplemental disclosure of non-cash financing activities:
|
||||||||
Ultimate entered into capital lease obligations to acquire new equipment totaling $1,172 | ||||||||
and $519 for the three months ended March 31, 2012 and 2011, respectively. |
THE ULTIMATE SOFTWARE GROUP, INC. AND SUBSIDIARIES
|
||||||||
Unaudited Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
|
||||||||
(In thousands, except per share amounts)
|
||||||||
For the Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
Non-GAAP operating income reconciliation:
|
||||||||
Operating income
|
$ | 2,088 | $ | 1,007 | ||||
Operating income, as a % of total revenues
|
2.7 | % | 1.6 | % | ||||
Add back:
|
||||||||
Non-cash stock-based compensation expense
|
4,354 | 3,850 | ||||||
Non-cash amortization of acquired intangible assets
|
– | 28 | ||||||
Non-GAAP operating income
|
$ | 6,442 | $ | 4,885 | ||||
Non-GAAP operating income, as a % of total revenues
|
8.2 | % | 7.6 | % | ||||
Non-GAAP net income reconciliation:
|
||||||||
Net income
|
$ | 1,024 | $ | 328 | ||||
Add back:
|
||||||||
Non-cash stock-based compensation expense
|
4,354 | 3,850 | ||||||
Non-cash amortization of acquired intangible assets
|
– | 28 | ||||||
Income tax effect
|
(1,679 | ) | (1,396 | ) | ||||
Non-GAAP net income
|
$ | 3,699 | $ | 2,810 | ||||
Non-GAAP net income, per diluted share, reconciliation: (1)
|
||||||||
Net income, per diluted share
|
$ | 0.04 | $ | 0.01 | ||||
Add back:
|
||||||||
Non-cash stock-based compensation expense
|
0.15 | 0.14 | ||||||
Non-cash amortization of acquired intangible assets
|
– | – | ||||||
Income tax effect
|
(0.06 | ) | (0.05 | ) | ||||
Non-GAAP net income, per diluted share
|
$ | 0.13 | $ | 0.10 | ||||
Shares used in calculation of GAAP and non-GAAP net income per share:
|
||||||||
Basic
|
26,394 | 25,594 | ||||||
Diluted
|
28,073 | 27,724 | ||||||
(1) The non-GAAP net income per diluted share reconciliation is calculated on a diluted weighted | ||||||||
average share basis for GAAP net income periods. | ||||||||