XML 33 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-In Capital
Subscription Receivable
Accumulated (Deficit)
Total
Beginning Balance, Shares at Oct. 12, 2016 0        
Beginning Balance, Amount at Oct. 12, 2016 $ 0 $ 0 $ 0 $ 0 $ 0
Subscriptions collected         $ 0
Common stock issued to founder shares, Shares 14,934,000       14,934,000
Common stock issued to founder shares, Amount $ 14,934 $ 14,934
Common stock issued for cash , Shares 720,000        
Common stock issued for cash, Amount $ 720 899,280 (167,500)   732,500
Organizational and fund raising costs,Shares        
Organizational and fund raising costs, Amount (225,000)     $ (225,000)
Common stock issued for licensing agreement, Share 100,000       100,000
Common stock issued for licensing agreement, Amount $ 100 124,900     $ 125,000
Employee stock awards, Amount         0
Imputed interest on related party note         0
Stock grant expense         0
Net loss for period       (155,024) $ (155,024)
Ending Balance, Shares at Dec. 31, 2016 15,754,000       15,754,000
Ending Balance, Amount at Dec. 31, 2016 $ 15,754 799,180 (167,500) (155,024) $ 492,410
Reverse merger and recapitalization, Shares 604,371        
Reverse merger and recapitalization Amount $ 604 (604)
Subscriptions collected (167,500) $ 167,500
Common stock issued to founder shares, Shares 500,000       100,000
Common stock issued to founder shares, Amount $ 500 145 $ 645
Founder shares purchased, Shares (400,000)        
Founder shares purchased, Amount $ (400) (99,600) (100,000)
Common stock issued for cash , Shares 4,640,822        
Common stock issued for cash, Amount $ 4,641 6,034,259 6,038,900
Common stock issued for Prepaid legal fees, Shares 49,600        
Common stock issued for Prepaid legal fees, Amount $ 50 123,950 124,000
Subscription receivable, Shares 4,000        
Subscription receivable, Amount $ 4 4,996 (5,000)
Organizational and fund raising costs,Shares 20,000        
Organizational and fund raising costs, Amount $ 20 (179,770) (179,750)
Common stock issued for licensing agreement, Share 100,000        
Common stock issued for licensing agreement, Amount $ 100 124,900 125,000
Legal, advisory fees and consulting fees, Share 495,000        
Legal, advisory fees and consulting fees, Amount $ 495 554,130 $ 554,625
Employee stock awards, Share 120,000       120,000
Employee stock awards, Amount $ 120 159,880 $ 160,000
Shares issued for patents, Share 600,000       600,000
Shares issued for patents, Amount $ 600 749,400 $ 750,000
Imputed interest on related party note 46,340 46,340
Issuance of warrants for interest 46,188 46,188
Stock grant expense         0
Issuance of warrants for services 67,000 125,000
Net loss for period (5,788,901) $ (5,788,901)
Ending Balance, Shares at Dec. 31, 2017 22,487,793       22,487,793
Ending Balance, Amount at Dec. 31, 2017 $ 22,488 8,430,394 (5,000) (5,943,925) $ 2,503,957
Subscriptions collected 5,000 5,000
Common stock issued for cash , Shares 5,614,210        
Common stock issued for cash, Amount $ 5,614 9,257,810 9,263,424
Organizational and fund raising costs,Shares        
Organizational and fund raising costs, Amount (1,137,211) $ (1,137,211)
Employee stock awards, Share 292,500       292,500
Employee stock awards, Amount $ 292 482,332 $ 482,624
Imputed interest on related party note         0
Stock grant expense   106,563     106,563
Issuance of warrants for services 125,000 125,000
Net loss for period (1,797,228) $ (1,797,228)
Ending Balance, Shares at Mar. 31, 2018 28,394,503       28,394,503
Ending Balance, Amount at Mar. 31, 2018 $ 28,394 $ 17,264,888 $ (7,741,153) $ 9,552,129