XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net Loss $ (10,232,319) $ (1,653,472)
Adjustments to reconcile Net Loss to Net Cash provided by operations:    
Depreciation and amortization 14,047,216 12,950,972
Debt discount amortization 62,440 62,440
Employee stock awards 2,977,845 4,457,973
Stock grants 152,250 135,344
Common stock purchase options 380,045
Warrants Issued for Services 106,909
Contingent consideration payable fair value (60,298) (45,572)
Allowance for doubtful accounts 1,117,565 1,327,419
Reduction in right of use asset 362,402 512,063
Deferred income taxes (2,425,500) 1,283,481
Changes in Current Assets and Liabilities    
Accounts receivable 7,107,365 12,208,054
Due from related parties 15,000
Inventories 4,842,087 (8,129,249)
Prepaid expenses 2,474,001 1,941,206
Deposits 4,763,015 1,678,415
Accounts payable 1,066,741 (5,852,397)
Accrued liabilities 2,072,696 (2,044,248)
Operating lease liability (388,261) (522,917)
Net cash provided by operating activities 28,319,290 18,431,421
Cash flows from investing activities:    
Purchase of equipment (5,562,283) (10,566,182)
Net cash used in investing activities (5,562,283) (10,566,182)
Cash flow from financing activities:    
Proceeds from factoring liability 37,252,869 57,300,000
Payments on factoring liability (37,252,869) (56,107,221)
Payments on inventory facility, net (825,675)
Payments on note payable - related party (180,850) (507,508)
Payments on insurance premium note payment (3,001,805) (1,916,070)
Proceeds from construction note payable 1,000,000
Payments on construction note payable (181,639) (66,586)
Preferred stock dividends paid (2,194,792) (2,195,075)
Common stock repurchase plan (2,152,080) (291,011)
Common stock issued for exercised warrants 56,046
Net cash used in financing activities (7,711,166) (3,553,100)
Net increase in cash 15,045,841 4,312,139
Restricted cash, beginning of period 500,000
Cash, beginning of period 39,134,027 23,281,475
Cash and restricted cash, end of period 54,679,868 27,593,614
Restricted cash, end of period 500,000
Cash, end of period 54,679,868 27,093,614
Cash paid during the period for:    
Interest 548,118 433,761
Income taxes 1,302,811
Non-cash investing and financing activities:    
Operating lease liability 1,214,711 901,076
Insurance premium note payment 1,056,199 2,035,519
Dividends accumulated on preferred stock 144,618 144,334
Construction note payable 10,237,032
Warrants issued for services $ 427,639