XML 23 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flow - USD ($)
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:      
Net Income/(Loss) $ (4,596,038) $ 33,247,436 $ (7,812,294)
Adjustments to reconcile Net Loss to Net Cash provided by (used in) operations:      
Depreciation and amortization 17,519,949 17,339,093 4,876,756
Debt discount amortization 83,253 38,330 446,466
Employee stock awards 5,807,779 5,759,000 1,450,359
Stock grants 179,094 252,488 278,585
Stock for services 4,200 1,707,500
Contingent consideration payable fair value (63,764) (385,750) (119,731)
Allowance for doubtful accounts 191,299 2,748,250 86,292
(Gain)/loss on disposal of assets (12,044) 25,400
Reduction in right of use asset 629,140 720,491 443,739
Warrant issued for services 213,819 718,045
Deferred income taxes 730,238 1,536,481
Stock issued in lieu of cash payments 48,000
Interest on convertible promissory notes 163,351
Paycheck protection program note forgiveness (1,051,985)
Loss on Jagemann Munition Components 1,000,000
Stock and warrants for note conversion 1,315,494
Changes in Current Assets and Liabilities      
Accounts receivable 14,417,405 (20,707,052) (6,075,373)
Due to (from) related parties 15,000 657 150
Inventories 4,671,333 (43,149,234) (11,458,845)
Prepaid expenses 2,763,855 1,996,287 (1,331,710)
Deposits 4,306,375 (8,826,504) (1,616,858)
Accounts payable (8,694,813) 9,930,191 1,810,417
Accrued liabilities (1,970,078) 2,374,686 1,843,166
Operating lease liability (647,480) (732,468) (444,439)
Net cash provided by (used in) operating activities 35,556,366 2,852,583 (14,415,560)
Cash flows from investing activities:      
Gemini acquisition (50,517,840)
Purchase of equipment (12,541,325) (19,218,982) (7,437,265)
Proceeds from disposal of assets 59,800
Net cash used in investing activities (12,541,325) (69,677,022) (7,437,265)
Cash flow from financing activities:      
Payments on inventory facility, net (825,675) (265,422) 1,091,098
Proceeds from factoring liability 71,348,761 121,488,045 40,309,292
Payments on factoring liability (71,834,432) (122,844,562) (40,473,083)
Payments on assumed debt from Gemini (50,000,000)
Payments on note payable - related party (684,921) (625,147) (8,783,410)
Payments on insurance premium note payment (2,134,143) (2,208,369) (514,746)
Proceeds from construction note payable 1,000,000
Payments on construction note payable (150,743)
Payments on note payable (4,000,000)
Sale of preferred stock 35,000,000
Common stock issued for exercised warrants 101,506 943,907 13,952,336
Common stock issuance costs (3,199,922) (13,895,069)
Preferred stock dividends paid (2,960,416) (2,524,087)  
Common stock repurchase plan (522,426)
Sale of common stock 138,612,619
Proceeds from paycheck protection program notes 1,051,985
Proceeds from note payable related party issued 3,500,000
Proceeds from note payable 4,000,000
Proceeds from convertible promissory notes 1,959,000
Payments on common stock repurchase and cancellation (1,500,000)
Net cash used in financing activities (6,662,489) (28,235,557) 139,310,022
Net increase/(decrease) in cash 16,352,552 (95,059,996) 117,457,197
Cash, beginning of period 23,281,475 118,341,471 884,274
Cash and restricted cash, end of period 39,634,027 23,281,475 118,341,471
Restricted cash, end of period 500,000
Cash, end of period 39,134,027 23,281,475 118,341,471
Cash paid during the period for:      
Interest 665,043 626,571 1,186,302
Income taxes 1,302,811
Non-cash investing and financing activities:      
Construction note payable 10,237,032 387,968
Insurance premium note payment 4,252,778 2,166,852 226,539
Operating lease liability 901,076 809,451 897,845
Dividends accumulated on preferred stock 144,618 144,562
Acquisition stock issuances 143,400,000
Warrant issued for services 1,090,077
Convertible promissory note 4,667,855
Note payable related party 2,635,797
Note payable related party conversion 2,100,000
Stock subscription receivable $ 664,975