XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net Income $ (1,653,472) $ 32,720,039
Adjustments to reconcile Net Income/(Loss) to Net Cash provided by (used in) operations:    
Depreciation and amortization 12,950,972 12,778,103
Debt discount amortization 62,440 18,905
Employee stock awards 4,457,973 2,898,250
Stock grants 135,344 197,110
Stock for services 4,200
Warrants issued for services 106,909 148,508
Contingent consideration payable fair value (45,572) (362,753)
Allowance for doubtful accounts 1,327,419 1,097,985
(Gain) on disposal of assets (12,044)
Reduction in right of use asset 512,063 496,469
Deferred income taxes 1,283,481 958,019
Changes in Current Assets and Liabilities    
Accounts receivable 12,208,054 (20,755,245)
Due to (from) related parties 15,000
Inventories (8,129,249) (30,599,676)
Prepaid expenses 1,941,206 1,569,928
Deposits 1,678,415 (13,051,850)
Accounts payable (5,852,397) 7,538,451
Accrued liabilities (2,044,248) 1,310,641
Operating lease liability (522,917) (514,872)
Net cash provided by (used in) operating activities 18,431,421 (3,559,832)
Cash flows from investing activities:    
Purchase of equipment (10,566,182) (50,517,840)
Gemini acquisition (12,868,156)
Proceeds from disposal of assets 59,800
Net cash used in investing activities (10,566,182) (63,326,196)
Cash flow from financing activities:    
Payments on inventory facility, net (825,675) (896,287)
Proceeds from factoring liability 57,300,000 86,465,962
Payments on factoring liability (56,107,221) (84,210,284)
Payments on note payable - related party (507,508) (463,192)
Payments on insurance premium note payment (1,916,070) (1,922,651)
Proceeds from construction note payable 1,000,000
Payments on construction note payable (66,586)
Preferred stock dividends paid (2,195,075) (1,758,405)
Common stock repurchase plan (291,011)  
Common stock issued for exercised warrants 56,046 943,907
Payments on assumed debt from Gemini (50,000,000)
Payments on note payable (4,000,000)
Sale of preferred stock 35,000,000
Common stock issuance costs (3,199,922)
Net cash used in financing activities (3,553,100) (24,040,872)
Net increase/(decrease) in cash 4,312,139 (90,926,900)
Cash, beginning of period 23,281,475 118,341,471
Cash and restricted cash, end of period 27,593,614 27,414,571
Cash paid during the period for:    
Interest 433,761 474,454
Income taxes 1,302,811
Non-cash investing and financing activities:    
Construction note payable 10,237,032
Insurance premium note payment 2,035,519 2,166,852
Dividends accumulated on preferred stock 144,334 144,561
Operating lease liability 901,076 501,125
Warrants issued for services 427,639 387,968
Acquisition stock issuances 143,400,000
Warrants issued for services $ 594,034