XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Beginning balance at Mar. 31, 2021 $ 93,100 $ 202,073,968 $ (41,819,539) $ 160,347,529
Beginning balance, shares at Mar. 31, 2021 93,099,967        
Common stock issued for cashless warrant exercise $ 275 (275)
Common stock issued for cashless warrant exercise, shares   275,155        
Employee stock awards $ 203 699,297 699,500
Employee stock awards, shares   202,500        
Stock grants 66,914 66,914
Dividends accumulated on preferred stock (337,745) (337,745)
Net income (loss) 9,536,660 9,536,660
Common stock issued for exercised warrants $ 219 477,592 477,811
Common stock issued for exercised warrants, shares   219,144        
Acquisition stock issuances $ 18,500 132,626,500 132,645,000
Acquisition stock issuances, shares   18,500,000        
Common stock issued for services $ 750 1,499,250 1,500,000
Common stock issued for services, shares   750,000        
Issuance costs (4,670,422) (4,670,422)
Issuance of Series A Preferred Stock, net of issuance costs $ 1,400 34,998,600 35,000,000
Issuance of Series A Preferred Stock, net of issuance costs, shares 1,400,000          
Ending balance at Jun. 30, 2021 $ 1,400 $ 113,047 367,771,424 (32,620,624) 335,265,247
Ending balance, shares at Jun. 30, 2021 1,400,000 113,046,766        
Beginning balance at Mar. 31, 2021 $ 93,100 202,073,968 (41,819,539) 160,347,529
Beginning balance, shares at Mar. 31, 2021 93,099,967        
Net income (loss)           32,720,039
Ending balance at Dec. 31, 2021 $ 1,400 $ 115,437 382,015,310 (11,002,466) 371,129,681
Ending balance, shares at Dec. 31, 2021 1,400,000 115,436,404        
Beginning balance at Jun. 30, 2021 $ 1,400 $ 113,047 367,771,424 (32,620,624) 335,265,247
Beginning balance, shares at Jun. 30, 2021 1,400,000 113,046,766        
Common stock issued for cashless warrant exercise $ 2 (2)
Common stock issued for cashless warrant exercise, shares   1,752        
Employee stock awards $ 352 1,153,273 1,153,625
Employee stock awards, shares   352,250        
Stock grants 65,098 65,098
Dividends accumulated on preferred stock (782,639) (782,639)
Net income (loss) 14,115,512 14,115,512
Common stock issued for exercised warrants $ 161 343,684 343,845
Common stock issued for exercised warrants, shares   160,998        
Acquisition stock issuances (29,500) (29,500)
Common stock issued for services and equipment $ 21 127,479 127,500
Common stock issued for services and equipment, shares   21,250        
Ending balance at Sep. 30, 2021 $ 1,400 $ 113,583 369,431,456 (19,287,751) 350,258,688
Ending balance, shares at Sep. 30, 2021 1,400,000 113,583,016        
Employee stock awards $ 301 1,044,824 1,045,125
Employee stock awards, shares   301,250        
Stock grants 65,098 65,098
Preferred stock dividends declared (638,021) (638,021)
Dividends accumulated on preferred stock (144,561) (144,561)
Net income (loss) 9,067,867 9,067,867
Common stock issued for exercised warrants $ 51 122,200 122,251
Common stock issued for exercised warrants, shares   50,938        
Acquisition stock issuances, shares   1,500,000        
Acquisition stock issuances $ 1,500 10,753,500 10,755,000
Common stock issued for services and equipment $ 2 4,198 4,200
Common stock issued for services and equipment, shares   1,200        
Common stock warrant issuance 594,034 594,034
Ending balance at Dec. 31, 2021 $ 1,400 $ 115,437 382,015,310 (11,002,466) 371,129,681
Ending balance, shares at Dec. 31, 2021 1,400,000 115,436,404        
Beginning balance at Mar. 31, 2022 $ 1,400 $ 116,487 385,426,431 (11,240,752) 374,303,566
Beginning balance, shares at Mar. 31, 2022 1,400,000 116,485,747        
Common stock issued for cashless warrant exercise $ 99 (99)
Common stock issued for cashless warrant exercise, shares   99,762        
Employee stock awards $ 338 1,174,725 1,175,063
Employee stock awards, shares   338,375        
Stock grants 47,844 47,844
Preferred stock dividends declared (638,071) (638,071)
Dividends accumulated on preferred stock (136,061) (136,061)
Net income (loss) 3,253,027 3,253,027
Ending balance at Jun. 30, 2022 $ 1,400 $ 116,924 386,648,901 (8,761,857) 378,005,368
Ending balance, shares at Jun. 30, 2022 1,400,000 116,923,884        
Beginning balance at Mar. 31, 2022 $ 1,400 $ 116,487 385,426,431 (11,240,752) 374,303,566
Beginning balance, shares at Mar. 31, 2022 1,400,000 116,485,747        
Net income (loss)           (1,653,472)
Ending balance at Dec. 31, 2022 $ 1,400 $ 117,894 390,501,876 (15,233,633) (290,861) 375,096,676
Ending balance, shares at Dec. 31, 2022 1,400,000 117,894,417        
Beginning balance at Jun. 30, 2022 $ 1,400 $ 116,924 386,648,901 (8,761,857) 378,005,368
Beginning balance, shares at Jun. 30, 2022 1,400,000 116,923,884        
Employee stock awards $ 339 1,176,036 1,176,375
Employee stock awards, shares   338,750        
Stock grants 43,750 43,750
Preferred stock dividends declared (646,595) (646,595)
Dividends accumulated on preferred stock (136,044) (136,044)
Net income (loss) (803,507) (803,507)
Common stock issued for exercised warrants $ 12 24,230 24,242
Common stock issued for exercised warrants, shares   12,121        
Ending balance at Sep. 30, 2022 $ 1,400 $ 117,275 387,892,917 (10,348,003) 377,663,589
Ending balance, shares at Sep. 30, 2022 1,400,000 117,274,755        
Employee stock awards $ 604 2,105,931 2,106,535
Employee stock awards, shares   604,510        
Stock grants 43,750 43,750
Preferred stock dividends declared (638,304) (638,304)
Dividends accumulated on preferred stock (144,334) (144,334)
Net income (loss) (4,102,992) (4,102,992)
Common stock issued for exercised warrants $ 165 31,639 31,804
Common stock issued for exercised warrants, shares   165,152        
Warrants issued for services 427,639 427,639
Treasury shares purchased (150) (290,861) (291,011)
Common stock issued for services           427,639
Ending balance at Dec. 31, 2022 $ 1,400 $ 117,894 $ 390,501,876 $ (15,233,633) $ (290,861) $ 375,096,676
Ending balance, shares at Dec. 31, 2022 1,400,000 117,894,417