XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net Income $ 2,449,520 $ 23,652,172
Adjustments to reconcile Net Income to Net Cash provided by operations:    
Depreciation and amortization 8,594,968 8,154,748
Debt discount amortization 41,626
Employee stock awards 2,351,438 1,853,125
Stock grants 91,594 132,012
Contingent consideration payable fair value (25,246) (60,082)
Allowance for doubtful accounts 934,135 585,260
Gain on disposal of assets (12,044)
Reduction in right of use asset 398,033 268,693
Deferred income taxes 817,310
Changes in Current Assets and Liabilities    
Accounts receivable 12,590,905 (14,210,318)
Due to (from) related parties 9,000 (277)
Inventories (9,590,856) (19,093,960)
Prepaid expenses 1,130,589 1,635,683
Deposits 2,633,655 (14,683,669)
Accounts payable (3,017,415) 3,921,049
Accrued liabilities (1,295,829) 1,010,222
Operating lease liability (403,184) (284,694)
Net cash provided by/(used in) operating activities 17,710,243 (7,132,080)
Cash flows from investing activities:    
Purchase of equipment (8,405,180) (50,520,840)
Gemini acquisition (5,235,749)
Proceeds from disposal of assets 59,800
Net cash used in investing activities (8,405,180) (55,696,789)
Cash flow from financing activities:    
Payments on inventory facility, net (825,675) (896,287)
Proceeds from factoring liability 45,600,000 50,355,962
Payments on factoring liability (45,291,282) (49,066,474)
Payments on note payable – related party (334,374) (305,061)
Payments on insurance premium note payment (1,334,183) (1,074,210)
Proceeds from construction note payable 1,000,000
Preferred stock dividends paid (1,420,727) (337,745)
Payments on assumed debt from Gemini (50,000,000)
Payments on note payable (4,000,000)
Sale of preferred stock 35,000,000
Common stock issued for exercised warrants 24,242 949,156
Common stock issuance costs (3,199,922)
Net cash used in financing activities (2,581,999) (22,574,581)
Net increase/(decrease) in cash 6,723,064 (85,403,450)
Cash, beginning of period 23,281,475 118,341,471
Cash and restricted cash, end of period 30,004,539 32,938,021
Cash paid during the period for:    
Interest 141,131 308,695
Income taxes 1,302,811
Non-cash investing and financing activities:    
Construction note payable 9,804,580
Insurance premium note payment 2,035,519 2,166,852
Dividends accumulated on preferred stock 136,044 782,639
Operating lease liability 501,125
Acquisition stock issuances $ 132,645,000