XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2021 $ 93,100 $ 202,073,968 $ (41,819,539) $ 160,347,529
Beginning balance, shares at Mar. 31, 2021 93,099,967      
Common stock issued for cashless warrant exercise $ 275 (275)
Common stock issued for cashless warrant exercise, shares   275,155      
Employee stock awards $ 203 699,297 699,500
Employee stock awards, shares   202,500      
Stock grants 66,914 66,914
Dividends accumulated on preferred stock (337,745) (337,745)
Net income 9,536,660 9,536,660
Common stock issued for exercised warrants $ 219 477,592 477,811
Common stock issued for exercised warrants, shares   219,144      
Acquisition stock issuances $ 18,500 132,626,500 132,645,000
Acquisition stock issuances, shares   18,500,000      
Common stock issued for services and equipment $ 750 1,499,250 1,500,000
Common stock issued for services, shares   750,000      
Issuance costs (4,670,422) (4,670,422)
Issuance of Series A Preferred Stock, net of issuance costs $ 1,400 34,998,600 35,000,000
Issuance of Series A Preferred Stock, net of issuance costs, shares 1,400,000        
Balance at Jun. 30, 2021 $ 1,400 $ 113,047 367,771,424 (32,620,624) 335,265,247
Ending balance, shares at Jun. 30, 2021 1,400,000 113,046,766      
Balance at Mar. 31, 2021 $ 93,100 202,073,968 (41,819,539) 160,347,529
Beginning balance, shares at Mar. 31, 2021 93,099,967      
Net income         23,652,172
Balance at Sep. 30, 2021 $ 1,400 $ 113,583 369,431,456 (19,287,751) 350,258,688
Ending balance, shares at Sep. 30, 2021 1,400,000 113,583,016      
Balance at Jun. 30, 2021 $ 1,400 $ 113,047 367,771,424 (32,620,624) 335,265,247
Beginning balance, shares at Jun. 30, 2021 1,400,000 113,046,766      
Common stock issued for cashless warrant exercise $ 2 (2)
Common stock issued for cashless warrant exercise, shares   1,752      
Employee stock awards $ 352 1,153,273 1,153,625
Employee stock awards, shares   352,250      
Stock grants 65,098 65,098
Dividends accumulated on preferred stock (782,639) (782,639)
Net income 14,115,512 14,115,512
Common stock issued for exercised warrants $ 161 343,684 343,845
Common stock issued for exercised warrants, shares   160,998      
Acquisition stock issuances (29,500) (29,500)
Common stock issued for services and equipment $ 21 127,479 127,500
Common stock issued for services and equipment, shares   21,250      
Balance at Sep. 30, 2021 $ 1,400 $ 113,583 369,431,456 (19,287,751) 350,258,688
Ending balance, shares at Sep. 30, 2021 1,400,000 113,583,016      
Balance at Mar. 31, 2022 $ 1,400 $ 116,487 385,426,431 (11,240,752) 374,303,566
Beginning balance, shares at Mar. 31, 2022 1,400,000 116,485,747      
Common stock issued for cashless warrant exercise $ 99 (99)
Common stock issued for cashless warrant exercise, shares   99,762      
Employee stock awards $ 338 1,174,725 1,175,063
Employee stock awards, shares   338,375      
Stock grants 47,844 47,844
Preferred stock dividend (638,071) (638,071)
Dividends accumulated on preferred stock (136,061) (136,061)
Net income 3,253,027 3,253,027
Balance at Jun. 30, 2022 $ 1,400 $ 116,924 386,648,901 (8,761,857) 378,005,368
Ending balance, shares at Jun. 30, 2022 1,400,000 116,923,884      
Balance at Mar. 31, 2022 $ 1,400 $ 116,487 385,426,431 (11,240,752) 374,303,566
Beginning balance, shares at Mar. 31, 2022 1,400,000 116,485,747      
Net income         2,449,520
Balance at Sep. 30, 2022 $ 1,400 $ 117,275 387,892,917 (10,348,003) 377,663,589
Ending balance, shares at Sep. 30, 2022 1,400,000 117,274,755      
Balance at Jun. 30, 2022 $ 1,400 $ 116,924 386,648,901 (8,761,857) 378,005,368
Beginning balance, shares at Jun. 30, 2022 1,400,000 116,923,884      
Employee stock awards $ 339 1,176,036 1,176,375
Employee stock awards, shares   338,750      
Stock grants 43,750 43,750
Preferred stock dividend (646,595) (646,595)
Dividends accumulated on preferred stock (136,044) (136,044)
Net income (803,507) (803,507)
Common stock issued for exercised warrants $ 12 24,230 24,242
Common stock issued for exercised warrants, shares   12,121      
Balance at Sep. 30, 2022 $ 1,400 $ 117,275 $ 387,892,917 $ (10,348,003) $ 377,663,589
Ending balance, shares at Sep. 30, 2022 1,400,000 117,274,755