XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net Income $ 3,253,027 $ 9,536,660
Adjustments to reconcile Net Income to Net Cash provided by operations:    
Depreciation and amortization 4,300,123 3,516,851
Debt discount amortization 20,813
Employee stock awards 1,175,063 699,500
Stock grants 47,844 66,914
Contingent consideration payable fair value (1,302) (56,638)
Allowance for doubtful accounts 711,372 71,157
Gain on disposal of assets (12,044)
Reduction in right of use asset 208,506 27,087
Deferred income taxes 500,964
Changes in Current Assets and Liabilities    
Accounts receivable 4,246,175 2,124,556
Due from related parties (1,544,000)
Inventories (5,572,096) (12,072,607)
Prepaid expenses 882,620 1,114,473
Deposits (493,982) (3,119,492)
Accounts payable (3,009,351) 7,021,584
Accrued liabilities 697,799 (208,131)
Operating lease liability (211,082) (39,203)
Net cash provided by operating activities 5,212,493 8,670,667
Cash flows from investing activities:    
Purchase of equipment (5,264,863) (1,611,316)
Gemini acquisition (50,651,444)
Proceeds from disposal of assets 59,800
Net cash used in investing activities (5,264,863) (52,202,960)
Cash flow from financing activities:    
Payments on inventory facility, net (733,343) (832,143)
Proceeds from factoring liability 24,700,000 23,651,000
Payments on factoring liability (24,957,645) (24,397,199)
Payments on note payable – related party (165,264) (150,775)
Payments on insurance premium note payment (533,673) (415,003)
Proceeds from construction note payable 1,000,000  
Preferred stock dividends paid (638,071)
Payments on assumed debt from Gemini (50,000,000)
Payments on note payable (4,000,000)
Sale of preferred stock 35,000,000
Common stock issued for exercised warrants 477,811
Common stock issuance costs (3,170,422)
Net cash used in financing activities (1,327,996) (23,836,731)
Net decrease in cash (1,380,366) (67,369,024)
Cash, beginning of period 23,281,475 118,341,471
Cash and restricted cash, end of period 21,901,109 50,972,447
Cash paid during the period for:    
Interest 100,876 189,116
Income taxes
Non-cash investing and financing activities:    
Construction note payable 4,800,358
Insurance premium note payment 2,035,519 1,693,764
Dividends accumulated on preferred stock 136,061 337,745
Acquisition stock issuances $ 132,645,000