XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net Income/(Loss) $ 32,720,039 $ (7,348,851)
Adjustments to reconcile Net Loss to Net Cash used in operations:    
Depreciation and amortization 12,778,103 3,588,966
Debt discount amortization 18,905 325,141
Employee stock awards 2,898,250 716,589
Stock grants 197,110 213,130
Stock for services 4,200 87,500
Contingent consideration payable fair value (362,753) (88,106)
Allowance for doubtful accounts 1,097,985 54,846
(Gain)/loss on disposal of assets (12,044) 25,400
Reduction in right of use asset 496,469 322,970
Warrant issued for services 148,508
Deferred income taxes 958,019
Stock issued in lieu of cash payments 48,000
Interest on convertible promissory notes 146,104
Paycheck protection program note forgiveness (624,600)
Loss on Jagemann Munition Components 1,000,000
Stock and warrants for note conversion 1,315,494
Changes in Current Assets and Liabilities    
Accounts receivable (20,755,245) (3,927,054)
Due to (from) related parties 150
Inventories (30,599,676) (5,140,518)
Prepaid expenses 1,569,928 16,985
Deposits (13,051,850) 164,388
Accounts payable 7,538,451 1,842,472
Accrued liabilities 1,310,641 2,332,819
Operating lease liability (514,872) (322,037)
Net cash used in operating activities (3,559,832) (5,250,212)
Cash flows from investing activities:    
Gemini acquisition (50,517,840)
Purchase of equipment (12,868,156) (4,493,051)
Proceeds from disposal of assets 59,800
Net cash used in investing activities (63,326,196) (4,493,051)
Cash flow from financing activities:    
Payments on inventory facility, net (896,287) 2,250,000
Proceeds from factoring liability 86,465,962 26,079,000
Payments on factoring liability (84,210,284) (25,794,381)
Payments on assumed debt from Gemini (50,000,000)
Payments on note payable - related party (463,192) (7,235,312)
Payments on insurance premium note payment (1,922,651) (452,471)
Payments on note payable (4,000,000)
Proceeds from paycheck protection program notes 1,051,985
Proceeds from note payable related party issued 3,500,000
Proceeds from note payable 4,000,000
Proceeds from convertible promissory notes 1,959,000
Sale of preferred stock 35,000,000
Sale of common stock 23,564,619
Common stock issued for exercised warrants 943,907 2,288,878
Stock issuance costs (3,199,922) (3,344,436)
Preferred stock dividends paid (1,758,405)
Net cash used in/(provided by) financing activities (24,040,872) 27,866,882
Net increase/(decrease) in cash (90,926,900) 18,123,619
Cash, beginning of period 118,341,471 884,274
Cash, end of period 27,414,571 19,007,893
Cash paid during the period for:    
Interest 474,454 923,454
Income taxes
Non-cash investing and financing activities:    
Acquisition stock issuances 143,400,000
Insurance premium note payment 2,166,852 226,539
Dividends accumulated on preferred stock 144,561
Operating lease liability 501,125 737,680
Construction note payable 387,968
Warrant issued for services 594,033
Note payable related party 2,635,797
Convertible promissory note 3,520,000
Note payable related party conversion 2,100,000
Stock subscription receivable $ 664,975