XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net Income/(Loss) $ 23,652,172 $ (5,442,414)
Adjustments to reconcile Net Income/(Loss) to Net Cash used in operations:    
Depreciation and amortization 8,154,748 2,364,836
Debt discount amortization 219,333
Employee stock awards 1,853,125 475,736
Stock grants 132,012 147,675
Contingent consideration payable fair value (60,082) (57,358)
Allowance for doubtful accounts 585,260 23,171
(Gain)/loss on disposal of assets (12,044) 25,400
Reduction in right of use asset 268,693 205,205
Loss on Jagemann Munition Components 1,000,000
Changes in Current Assets and Liabilities    
Accounts receivable (14,210,318) (2,349,630)
Due to (from) related parties (277) 150
Inventories (19,093,960) (3,194,958)
Prepaid expenses 1,635,683 35,334
Deposits (14,683,669) (61,230)
Accounts payable 3,921,049 1,916,013
Accrued liabilities 1,010,222 1,145,451
Operating lease liability (284,694) (203,472)
Net cash used in operating activities (7,132,080) (3,750,758)
Cash flows from investing activities    
Gemini acquisition (50,520,840)
Purchase of equipment (5,235,749) (2,275,466)
Proceeds from disposal of assets 59,800  
Net cash used in investing activities (55,696,789) (2,275,466)
Cash flow from financing activities    
Payments on inventory facility (896,287)
Proceeds from factoring liability 50,355,962 15,289,000
Payments on factoring liability (49,066,474) (15,220,358)
Payments on assumed debt from GDI (50,000,000)
Proceeds from inventory facility 2,250,000
Proceeds from paycheck protection program notes 1,051,985
Proceeds from note payable related party issued 3,500,000
Payments on note payable - related party (305,061) (1,099,030)
Payments on insurance premium note payment (1,074,210) (270,233)
Payments on note payable (4,000,000)
Common stock issued for exercised warrants 949,156 242,425
Sale of preferred stock 35,000,000
Sale of common stock 2,881,871
Issuance costs (3,199,922) (70,000)
Preferred stock dividends paid (337,745)
Net cash (used in)/provided by financing activities (22,574,581) 8,555,660
Net increase/(decrease) in cash (85,403,450) 2,529,436
Cash, beginning of period 118,341,471 884,274
Cash, end of period 32,938,021 3,413,710
Supplemental cash flow disclosures    
Interest 308,695 447,105
Income taxes
Non-cash investing and financing activities:    
Acquisition stock issuances 132,645,000
Financed insurance premiums 2,166,852
Dividends accumulated on preferred stock 782,639
Operating lease liability 501,125 737,680
Note payable related party 2,635,797
Stock subscription receivable $ 1,840,910