XML 25 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flow - USD ($)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net Loss $ (7,812,294) $ (14,556,680)
Adjustments to reconcile Net Loss to Net Cash used in operations:    
Depreciation and amortization 4,876,756 4,455,962
Debt discount amortization 446,466 115,533
Employee stock awards 1,450,359 901,526
Stock grants 278,585 534,929
Stock for services 1,707,500 352,300
Contingent consideration payable fair value (119,731) (190,377)
Interest on convertible promissory notes 163,351
Allowance for doubtful accounts 86,292 (67,117)
Paycheck protection program note forgiveness (1,051,985)
Loss on disposal of assets 25,400
Stock issued in lieu of cash payments 48,000
Reduction in right of use asset 443,739 381,140
Loss on Jagemann Munition Components 1,000,000
Stock and warrants for note conversion 1,315,494
Changes in Current Assets and Liabilities    
Accounts receivable (6,075,373) (1,679,887)
Due to (from) related parties 150 3,758
Inventories (11,458,845) 364,524
Prepaid expenses (1,331,710) 148,982
Deposits (1,616,858) (178,287)
Accounts payable 1,810,417 3,277,010
Accrued liabilities 1,843,166 1,106,411
Operating lease liability (444,439) (329,162)
Net cash used in operating activities (14,415,560) (5,359,435)
Cash flows from investing activities    
Purchase of equipment (7,437,265) (462,385)
Net cash used in investing activities (7,437,265) (462,385)
Cash flow from financing activities    
Proceeds from inventory facility 1,091,098
Proceeds from factoring liability, net 40,309,292 9,747,281
Payments on factoring liability (40,473,083) (7,741,302)
Proceeds from paycheck protection program notes 1,051,985
Proceeds from note payable related party issued 3,500,000 819,731
Payments on note payable - related party (8,783,410) (1,885,000)
Payments on insurance premium note payment (514,746) (466,421)
Proceeds from note payable 4,000,000
Proceeds from convertible promissory notes 1,959,000 2,171,000
Sale of common stock 138,612,619 2,465,540
Common stock issued for exercised warrants 13,952,336
Common stock issuance costs (13,895,069) (285,981)
Payments on common stock repurchase and cancellation (1,500,000)
Contingent consideration payment (300,000)
Net cash provided by financing activities 139,310,022 4,524,848
Net increase/(decrease) in cash 117,457,197 (1,296,972)
Cash, beginning of period 884,274 2,181,246
Cash, end of period 118,341,471 884,274
Supplemental cash flow disclosures    
Cash paid during the period for: Interest 1,186,302 531,274
Cash paid during the period for: Income taxes
Non-cash investing and financing activities:    
Accounts payable (2,635,797)
Note payable related party 2,635,797
Right of use assets - operating leases (897,845) (3,771,873)
Operating lease liability 897,845 3,812,886
Rent Expense (41,013)
Insurance premium note payment 226,539 565,548
Prepaid expenses (226,539) (565,548)
Convertible promissory note (4,459,000)
Note issuance costs (208,855)
Convertible promissory note conversion 4,667,855 318,226
Convertible promissory note (318,226)
Note payable related party conversion 2,100,000
Note payable related party (2,100,000) (2,596,200)
Accounts receivable (31,924)
Deposits (9,250)
Equipment 1,871,306
Other intangible assets 766,068
Stock subscription receivable (664,975)
Common stock 310
Additional paid-in capital 664,665
Total non-cash investing and financing activities