XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 34,171,193 $ 5,873,743
Gemini Direct Investment LLC and Subsidiaries [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 34,171,193 5,873,743
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 1,986,050 2,005,743
Amortization of intangible assets 8,416 33,415
Amortization of loan costs 487,989 1,188,228
Changes in assets and liabilities:    
Accounts receivable (4,553,069) 220
Due from related parties (8,261,947) 28,088,371
Prepaid expenses 3,864 (38,348)
Reserve account (975,000)
Other assets (64,047) (57,444)
Accounts payable and accrued expenses 124,813 111,195
Accrued distributions 1,714,415 383,020
Due to related parties 1,657,155 (543,000)
Deferred rent (11,632) (8,650)
Net cash provided by operating activities 27,263,200 36,061,493
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalization of internally developed software (1,200,007) (1,409,423)
Property, equipment and software purchases (480,032) (407,539)
Sale of domain name, net 335,000
Proceeds from sales of investment securities, net 3,849,092 (46,248,438)
Purchases of debt securities (1,960,000)
Net cash provided by (used in) investing activities 209,053 (47,730,400)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from note payable, net of loan costs 62,556,302
Payments on note payable (8,301,205) (48,500,000)
Redemption of convertible notes (700,000)
Contributed capital contribution 100
Distributions to member (6,584,063) (10,910,508)
Net cash (used in) provided by financing activities (14,885,268) 2,445,894
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 12,586,985 (9,223,013)
CASH AND CASH EQUIVALENTS AT: BEGINNING OF YEAR 13,867,684 23,090,697
CASH AND CASH EQUIVALENTS AT: END OF YEAR 26,454,669 13,867,684
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Interest paid $ 5,864,528 $ 7,929,338