XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Details Narrative) - Gemini Direct Investment LLC and Subsidiaries [Member] - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2014
Notes payable $ 2,000,000        
Loan costs 2,443,699 $ 2,443,699      
Accumulated amortization 781,071 293,082      
Amortization expense 487,989 $ 1,188,228      
Private Placement [Member] | Accredited Investors [Member] | Maximum [Member]          
Convertible notes $ 4,000,000        
Note Agreement A [Member]          
Notes payable     $ 30,000,000 $ 15,000,000  
Interest rate     12.00%    
Debt payment description     Accrued interest-only payments were payable:(i) monthly in arrears on the first business day of each following month; and(ii) at any time after the occurrence of an event of default as defined by Note Agreement A.    
Note Agreement A [Member] | LIBOR [Member]          
Interest rate     11.00%    
Note Agreement A [Member] | 90-Day LIBOR [Member]          
Interest rate 10.00% 2.00%      
Note Agreement [Member]          
Notes payable   $ 1,811,850      
Interest rate   4.75%      
Interest expense   $ 49,154      
Note Agreement B [Member]          
Notes payable   $ 65,000,000      
Interest rate   8.00%      
Debt payment description   Payments on Note Agreement B are payable as follows:(i) fixed quarterly payments of $1,750,000; and(ii) an annual variable prepayment equal to 75% of the prior fiscal year free cash flow as defined by Note Agreement B.      
Subscription Agreements [Member]          
Interest rate   8.00%      
Convertible notes   $ 100,000      
Redeemed convertible notes   $ 700,000      
Warrant term   5 years      
Warrants to acquire common shares   4,000      
Warrant exercise price   $ 5.00      
Subscription Agreements [Member] | Accredited Investors [Member]          
Warrants issued         70,000