XML 29 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flow - USD ($)
12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net Loss $ (14,556,680) $ (11,709,412)
Adjustments to reconcile Net Loss to Net Cash used in operations:    
Depreciation and amortization 4,455,962 599,863
Debt discount amortization 115,533 151,856
Stock grants 534,929 703,030
Stock for services 352,300 22,350
Contingent consideration fair value (190,377)
Employee stock awards 901,526 1,172,974
Reduction to right of use asset 381,140
Allowance for doubtful accounts (67,117) 106,320
Stock and warrants for promissory note conversion 358,000
Loss on purchase 2,118,154
Changes in Current Assets and Liabilities    
Accounts receivable (1,679,887) (131,113)
Due to (from) related parties 3,758 (5,361)
Inventories 364,524 (2,367,591)
Prepaid expenses 148,982 215,489
Deposits (178,287) (12,734)
Accounts payable 3,277,010 1,440,879
Accrued liabilities 1,106,411 42,289
Operating lease liability (329,162)
Net cash used in operating activities (5,359,435) (7,295,007)
Cash flows from investing activities    
Purchase of equipment (462,385) (2,291,907)
Jagemann acquisition (7,000,000)
Acquisition deposit (250,000)
Net cash used in investing activities (462,385) (9,541,907)
Cash flow from financing activities    
Proceeds from note payable related party issued 819,731
Payments on note payable - related party (1,885,000) (500,000)
Payments on insurance premium note payment (466,421) (191,275)
Contingent consideration payment (300,000) (50,000)
Proceeds from convertible promissory note 2,171,000 1,534,000
Sale of common stock 2,465,540 10,903,930
Purchase of common stock (124,000)
Proceeds from factoring liability 9,747,281
Payments on factoring liability (7,741,302)
Common stock issued for exercised warrants 4,767,625
Common stock issuance costs (285,981) (1,704,563)
Net cash provided by financing activities 4,524,848 14,635,717
Net decrease in cash (1,296,972) (2,200,397)
Cash, beginning of period 2,181,246 4,381,643
Cash, end of period 884,274 2,181,246
Supplemental cash flow disclosures    
Cash paid during the period for - Interest 531,274 240,523
Cash paid during the period for - Income taxes
Non-cash investing and financing activities:    
Convertible promissory note (318,226)
Convertible promissory note conversion 318,226
Insurance premium note payment 565,548 321,966
Prepaid expenses (565,548) (321,966)
Right of use assets - operating leases (3,771,873)
Rent expense (41,013)
Operating lease liability 3,812,886
Notes payable related party (2,596,200)
Accounts receivable (31,924)
Deposits (9,250)
Equipment 1,871,306
Other Intangible Assets 766,068
Additional paid-in-capital (11)
Common stock 11
Issuance of common stock 4,624,005
Contingent consideration payable 1,250,000
Patent acquisition (5,874,005)
Issuance of common stock 7,381,846
Note payable - related party 10,400,000
Acquired Intangible Assets (5,912,305)
Acquired Equipment (11,869,541)
Convertible promissory note (1,410,000)
Accrued Liabilities (52,065)
Convertible promissory note conversion 1,462,065
Total non-cash investing and financing activities