XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Shares [Member]
Additional Paid-In Capital [Member]
Subscription Receivable [Member]
Accumulated (Deficit) [Member]
Total
Beginning Balance at Dec. 31, 2016 $ 15,754 $ 799,180 $ (167,500) $ (155,024) $ 492,410
Beginning Balance, shares at Dec. 31, 2016 15,754,000        
Reverse merger and recapitalization $ 604 (604)
Reverse merger and recapitalization, shares 604,371        
Subscriptions collected 167,500 167,500
Common stock issued to founders $ 500 145 645
Common stock issued to founders, shares 500,000        
Founder shares repurchased $ (400) (99,600) (100,000)
Founder shares repurchased, shares (400,000)        
Common stock issued for cash $ 4,641 6,034,259 6,038,900
Common stock issued for cash , shares 4,640,822        
Common stock issued for payment of legal fees $ 50 123,950 124,000
Common stock issued for payment of legal fees, shares 49,600        
Subscription receivable $ 4 4,996 (5,000)
Subscription receivable, shares 4,000        
Organizational and fundraising cost $ 20 (179,770) (179,750)
Organizational and fundraising cost, shares 20,000        
Common stock issued for licensing agreement $ 100 124,900 125,000
Common stock issued for licensing agreement, shares 100,000        
Legal, advisory and consulting fees $ 495 554,130 554,625
Legal, advisory and consulting fees, shares 495,000        
Employee stock awards $ 120 159,880 160,000
Employee stock awards, shares 120,000        
Shares issued for patents $ 600 749,400 750,000
Shares issued for patents, shares 600,000        
Imputed interest on related party note 46,340 46,340
Issuance of warrants for interest 46,188 46,188
Issuance of warrants for services 67,000 67,000
Net loss (5,788,901) (5,788,901)
Ending Balance at Dec. 31, 2017 $ 22,488 8,430,394 (5,000) (5,943,925) 2,503,957
Ending Balance, shares at Dec. 31, 2017 22,487,793        
Subscriptions collected 5,000 5,000
Common stock issued for cash $ 5,614 9,257,810 9,263,424
Common stock issued for cash , shares 5,614,210        
Organizational and fundraising cost (1,137,211) (1,137,211)
Organizational and fundraising cost, shares        
Employee stock awards $ 292 482,332 482,624
Employee stock awards, shares 292,500        
Issuance of warrants for services 125,000 125,000
Stock grant expense 106,563 106,563
Net loss (1,797,228) (1,797,228)
Ending Balance at Mar. 31, 2018 $ 28,394 17,264,888 (7,741,153) 9,552,129
Ending Balance, shares at Mar. 31, 2018 28,394,503        
Common stock issued for cash $ 5,797 10,898,133 10,903,930
Common stock issued for cash , shares 5,796,336        
Organizational and fundraising cost (1,704,563) (1,704,563)
Organizational and fundraising cost, shares        
Legal, advisory and consulting fees $ (50) (123,950) (124,000)
Legal, advisory and consulting fees, shares (49,600)        
Common stock issued for convertible notes $ 731 1,820,134 1,820,865
Common stock issued for convertible notes, shares 731,039        
Common stock issued for services $ 5 22,345 22,350
Common stock issued for services, shares 5,000        
Employee stock awards $ 702 1,172,272 1,172,974
Employee stock awards, shares 702,500        
Common stock issued for exercised warrants $ 1,973 4,765,652 4,767,625
Common stock issued for exercised warrants , shares 1,972,800        
Common stock issued for cashless warrant exercise $ 11 (11)
Common stock issued for cashless warrant exercise , shares 10,495        
Stock Grants 703,030 703,030
Acquisition stock issuances $ 6,450 14,117,555 14,124,005
Acquisition stock issuances, shares 6,450,002        
Net loss (11,709,412) (11,709,412)
Ending Balance at Mar. 31, 2019 $ 44,013 48,935,485 (19,450,565) 29,528,933
Ending Balance, shares at Mar. 31, 2019 44,013,075        
Common stock issued for cash $ 1,233 2,464,307   2,465,540
Common stock issued for cash , shares 1,232,770        
Common stock issued for convertible notes $ 127 318,099   318,226
Common stock issued for convertible notes, shares 127,291        
Fundraising cost (285,981)   (285,981)
Common stock issued for services $ 126 271,874   272,000
Common stock issued for services, shares 125,941        
Employee stock awards $ 407 688,343   688,750
Employee stock awards, shares 407,000        
Stock Grants 548,058   548,058
Net loss   (10,150,082) (10,150,082)
Ending Balance at Dec. 31, 2019 $ 45,906 $ 52,940,185   $ (29,600,647) $ 23,385,444
Ending Balance, shares at Dec. 31, 2019 45,906,077