XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Total Purchase Consideration on Intangible Assets

We recorded the total purchase consideration to patents as follows:

 

Cash   $ 250,000  
Contingent Consideration Payable     1,250,000  
Common Stock     1,700  
Additional Paid-in Capital     4,622,305  
Fair Value of Patent   $ 6,124,005  
Schedule of Fair Value of Consideration Transferred

The fair value of the consideration transferred was valued as of the date of the acquisition as follows:

 

Cash  $7,000,000 
Note Payable   10,400,000 
Common Stock   4,750 
Additional Paid-in Capital   9,495,250 
Total Consideration  $26,900,000
Schedule of Allocation for Consideration

Total allocation for the consideration recorded for the acquisition is as follows:

 

Equipment  $18,869,541 
Intellectual property   1,773,436 
Customer relationships   1,666,774 
Tradename   2,472,095 
Loss on Purchase   2,118,154 
Total Consideration  $26,900,000