XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
 3 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Accounting Policies [Abstract]    
Schedule of Concentration

For the three months ended June 30, 2019 and 2018, the Company’s customers that comprised more than ten percent (10%) of total revenues and accounts receivable were as follows:

 

PERCENTAGES

 

   Revenues   Accounts Receivable 
For the Three-Months ended June 30, 2019          
Customers:          
A   25.9%   34.6%
B   10.5%   -
C   -    - 
    36.4%   34.6%
For the Three-Months ended June 30, 2018          
Customers:          
A   -    - 
B   62.4%   13.0%
C   -    53.9%
    62.4%   66.9%

For the year ended March 31, 2019, and the three months ended March 31, 2018 the Company’s customers that comprised more than ten percent (10%) of total revenues and accounts receivable were as follows:

 

  

For the

Year Ended
March 31, 2019

  

For the

Three Months Ended
March 31, 2018

  

For the

Year Ended
December 31, 2017

 
PERCENTAGES  Revenues   Accounts Receivable   Revenues   Accounts Receivable   Revenues   Accounts Receivable 
                         
Customers:                              
A   24.6%   29.4%   -    -    -    - 
B   19.1%   -    -    -    -    - 
C   10.0%   -    35.5%   54.6%   57.8%   27.4%
D   -    19.0%   -    -    -    - 
E   -    -    17.1%   12.6%   -    - 
F   -    -    15.1%   -    -    - 
G   -    -    -    -    -    20.4%
H   -    -    -    -    -    12.7%
    53.7%   48.4%   67.7%   67.2%   57.8%   60.5%
Schedule of Calculations of Fair Value Assumptions  

We valued warrants issued for the reduction in conversion price for the conversion of Convertible Promissory Notes at the grant date of March 31, 2019 using valuation methods and assumptions that consider, among other factors, the fair value of the underlying stock, risk free interest rate, volatility, and expected life.

 

   March 31, 2019   March 31, 2018   December 31, 2017 
             
Risk free interest rate   2.39%   2.05%   1.31 - 1.5 % 
Expected volatility   45%   195%   250%
Expected term   2.5 years     1 year     1 - 1.5 years  
Expected dividend yield   0%   0%   0%
Schedule of Acquisition of Fixed Assets  

In the year ended December 31, 2017, Equipment acquired in the foreclosure transaction and the patent were valued on their respective acquisition dates using fair values.

 

   Quoted Active
Markets for
Identified
Assets		   Significant
Other
Observable
Inputs		   Significant
Unobservable
Inputs		   Total 
   (Level 1)   (Level 2)   (Level 3)     
March 31, 2019                    
Employee stock awards  $    -   $1,172,974   $-   $1,172,974 
Executive stock grant expense   -    703,030    -    703,030 
SWK patent acquisition   -    -    4,624,005    4,624,005 
Jagemann Munition Components acquired intangible assets   -    -    5,912,305    5,912,305 
Stock and warrants issued for convertible promissory notes   -    358,800    -    358,800 
                     
March 31, 2018                    
Employee stock awards  $-   $482,432   $-   $482,432 
Executive stock grant expense   -    106,563    -    106,563 
Warrants issued for services   -    -    125,000    125,000 
                     
December 31, 2017                    
Common stock issued for legal, advisory and consulting fees  $-   $454,625   $-   $454,625 
Employee stock awards   -    160,000    -    160,000 
Common stock for licensing agreement   -    125,000    -    125,000 
Patent acquisition, noncash element   -    -    750,000    750,000 
Warrants issued for interest   -    -    46,188    46,188 
Warrants issued for services   -    -    67,000    67,000 
Assets acquired in foreclosure   -    -    543,115    543,115 
Common Stock issued for prepaid legal fees   -    224,000    -    224,000