XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flow (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Cash flows from operating activities:      
Net (Loss) $ (3,841,402) $ (1,780,826)  
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:      
Depreciation and amortization 1,068,431 88,692  
Debt discount amortization 24,144  
Stock grants 201,512 111,402  
Stock for services 200,000  
Employee stock awards 333,250 319,375  
Interest on convertible promissory note 18,226 $ 151,856
Changes in Current Assets and Liabilities      
Accounts receivable (1,628,595) 388,386  
Allowance for doubtful accounts (103,644) (3,000)  
Due to (from) related parties (14,993) 996  
Inventories (780,524) (718,232)  
Prepaid expenses 149,521 115,123  
Deposits (25,099) (132,178)  
Right of use asset 117,243  
Accounts payable 2,515,743 (61,293)  
Accrued liabilities 135,949 (102,864)  
Operating lease liability (117,243)  
Net cash used in operating activities (1,747,481) (1,774,419)  
Cash flows from investing activities      
Purchase of equipment (250,449) (566,364)  
Net cash used in investing activities (250,449) (566,364)  
Cash flow from financing activities      
Note payable related party 375,000  
Note payment - related party (1,500,000)  
Insurance premium note payment (76,866) (30,134)  
Contingent consideration payment (50,000)  
Sale of common stock 1,797,100 3,247,030  
Common stock issued for exercised warrants 2,354,125  
Organizational and fundraising costs (189,567) (545,359)  
Net cash provided by financing activities 355,667 5,025,662  
Net (decrease)/increase in cash (1,642,263) 2,684,879  
Cash, beginning of period 2,181,246 4,381,643 4,381,643
Cash, end of period 538,983 7,066,522 $ 2,181,246
Supplemental cash flow disclosures      
Cash paid during the period for - Interest 2,038 1,497  
Cash paid during the period for - Income taxes  
Non-cash investing and financing activities:      
Additional paid-in-capital (11)  
Common stock 11  
Convertible promissory note (300,000)  
Convertible promissory note conversion 300,000  
Right of use assets - operating leases (4,524,165)  
Operating lease liability 4,524,165    
Total non-cash investing and financing activities