XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-In Capital [Member]
Subscription Receivable [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2016 $ 15,754 $ 799,180 $ (167,500) $ (155,024) $ 492,410
Beginning Balance, shares at Dec. 31, 2016 15,754,000        
Reverse merger and recapitalization $ 604 (604)  
Reverse merger and recapitalization, shares 604,371        
Subscriptions collected 167,500   167,500
Common stock issued to founders $ 500 145   645
Common stock issued to founders, shares 500,000        
Founder shares repurchased $ (400) (99,600)   (100,000)
Founder shares repurchased, shares (400,000)        
Common stock issued for cash $ 4,641 6,034,259   $ 6,038,900
Common stock issued for cash , shares 4,640,822       6,733,793
Common stock issued for payment of legal fees $ 50 123,950   $ 124,000
Common stock issued for payment of legal fees, shares 49,600        
Subscription receivable $ 4 4,996 (5,000)  
Subscription receivable, shares 4,000        
Organizational and fundraising cost $ 20 (179,770)   (179,750)
Organizational and fundraising cost, shares 20,000        
Common stock issued for licensing agreement $ 100 124,900   125,000
Common stock issued for licensing agreement, shares 100,000        
Legal, advisory and consulting fees $ 495 554,130   554,625
Legal, advisory and consulting fees, shares 495,000        
Employee stock awards $ 120 159,880   160,000
Employee stock awards, shares 120,000        
Shares issued for patents $ 600 749,400   750,000
Shares issued for patents, shares 600,000        
Imputed interest on related party note 46,340   46,340
Issuance of warrants for interest 46,188   46,188
Issuance of warrants for services 67,000   67,000
Common stock issued for exercised warrants        
Stock Grants        
Net loss for year ended   (5,788,901)
Ending Balance at Dec. 31, 2017 $ 22,488 8,430,394 (5,000) (5,943,925) 2,503,957
Ending Balance, shares at Dec. 31, 2017 22,487,793        
Subscriptions collected 5,000 5,000
Common stock issued for cash $ 5,614 9,257,810 $ 9,263,424
Common stock issued for cash , shares 5,614,210       5,906,710
Organizational and fundraising cost (1,137,211) $ (1,137,211)
Organizational and fundraising cost, shares        
Employee stock awards $ 292 482,332 482,624
Employee stock awards, shares 292,500        
Issuance of warrants for services 125,000 125,000
Stock grant expense 106,563 106,563
Stock Grants         106,563
Net loss for year ended (1,797,228) (1,797,228)
Ending Balance at Mar. 31, 2018 $ 28,394 17,264,888 (7,741,153) 9,552,129
Ending Balance, shares at Mar. 31, 2018 28,394,503        
Common stock issued for cash $ 5,797 10,898,133 $ 10,903,930
Common stock issued for cash , shares 5,796,336       15,618,572
Common stock issued for payment of legal fees         $ 124,000
Common stock issued for payment of legal fees, shares         49,600
Organizational and fundraising cost (1,704,563) $ (1,704,563)
Organizational and fundraising cost, shares        
Legal, advisory and consulting fees $ (50) (123,950) (124,000)
Legal, advisory and consulting fees, shares (49,600)        
Employee stock awards $ 702 1,172,272 1,172,974
Employee stock awards, shares 702,500        
Common stock issued for exercised warrants $ 1,973 4,765,652 $ 4,767,625
Common stock issued for exercised warrants , shares 1,972,800       1,972,800
Common stock issued for cashless warrant exercise $ 11 (11)
Common stock issued for cashless warrant exercise , shares 10,495       10,495
Common stock issued for services $ 5 22,345 $ 22,350
Common stock issued for services, shares 5,000       5,000
Stock Grants 703,030 $ 703,030
Acquisition stock issuances $ 6,450 14,117,555 14,124,005
Acquisition stock issuances, shares 6,450,002        
Common stock issued for convertible notes $ 731 1,820,134 $ 1,820,865
Common stock issued for convertible notes, shares 731,039       731,039
Net loss for year ended (11,709,412) $ (11,709,412)
Ending Balance at Mar. 31, 2019 $ 44,013 $ 48,935,485 $ (19,450,565) $ 29,528,933
Ending Balance, shares at Mar. 31, 2019 44,013,075