XML 1113 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
COMPARATIVE CONSOLIDATED FINANCIALS (Unaudited) (Details 1) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Cash flows from operating activities:            
Net (Loss) $ (1,780,826) $ (1,797,228) $ (802,852) $ (2,520,808) $ (155,024) $ (5,788,901)
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:            
Debt discount amortization   0   356,250 18,750 356,250
Depreciation and amortization 88,692 72,258 35,277 11,343 0 148,860
Common stock issued for legal fees       124,000   124,000
Uncollectible vendor notes receivable       1,414,921    
Changes in Current Assets and Liabilities            
Vendor advances receivable   0   186,486 (1,550,000) 0
Accounts receivable   0   4,546 (89,934) 186,486
Other receivables       (2,465)    
Inventories (718,232) (612,693) (56,792) (765,320) (219,105) (928,762)
Prepaid expenses 115,123 101,114 36,840 9,927 0 183,181
Accounts payable       252,984    
Accounts payable (61,293) 2,572 30,010 66,383 57,995 418,898
Accrued liabilities (102,864) 286,435 14,689 86,785 0 254,774
Net cash used in operating activities (1,774,419) (2,279,783) (952,957) (766,511) (1,922,384) (3,279,367)
Cash flows from investing activities            
Purchase of equipment (566,364) (507,181) (856) (36,017) 0 (304,188)
Net cash used in investing activities (566,364) (607,181) (856) (36,017) 0 (404,188)
Cash flow from financing activities            
Note payment - related party 0 0 (297,960) (362,000) (75,000) (960,000)
Insurance premium note payments (30,134) (74,429) (39,223) (79,328) 0 (207,033)
Sale of common stock 3,247,030 9,263,424 1,335,625 1,350,875 732,500 6,038,900
Organization and fundraising costs (545,359) (1,137,211) 0 (17,000) (225,000) (179,750)
Net cash provided by financing activities 5,025,662 6,481,784 898,442 892,547 1,932,500 4,460,262
Net increase in cash 2,684,879 3,594,820 (55,371) 90,019 10,116 776,707
Cash, beginning of period 4,381,643 786,823 100,135 10,116 0 10,116
Cash, end of period 7,066,522 4,381,643 44,764 100,135 10,116 786,823
Supplemental Cash Flow Information            
Cash paid during the period for Interest 1,497 0 4,616 1,297 0 9,105
Cash paid during the period for Income taxes 0 0 0 0 0 0
Vendor note receivable foreclosure -            
Vendor notes receivable   0   1,170,079 0 1,305,079
Vendor advances receivable   0   (96,552) 0 (96,552)
Accounts receivable   0   (20,965) 0 (20,965)
Inventories   0   (509,447) 0 (644,447)
Equipment   0   (543,115) 0 (543,115)
Other receivables       (20,811)    
Accounts payable       20,811    
Insurance premium note payable   167,456   180,761 0 213,913
Prepaid expenses   (167,456)   (180,761) 0 (213,913)
Common stock (11) 0 0 601 0 604
Additional paid-in-capital $ 11 $ 0 $ 0 $ (601) $ 0 $ (604)