XML 1076 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Table)
3 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Accounting Policies [Abstract]    
Schedule of concentration

At June 30, 2018 and March 31, 2018, the Company’s customers that comprised more than ten percent (10%) of total revenues and accounts receivable were as follows:

PERCENTAGES              
      Revenues     Accounts Receivable  
For the Three-Months ended June 30, 2018              
Customers:              
        62.37 %     13.01 %
        -       53.89 %
          62.37 %     66.90 %
For the Three-Months ended March 31, 2018                  
Customers:                  
        -       -  
        35.49 %     54.55 %
        17.07 %     12.57 %
        15.55 %     0.00 %
          68.11 %     67.12 %

 

At March 31, 2018 and December 31, 2017 the Company’s customers that comprised more than ten percent (10%) of total revenues and accounts receivable were as follows:

 

PERCENTAGES              
      Revenues     Accounts Receivable  
For the Three-Months ended March 31, 2018              
Customers:              
A       35.49 %     54.55 %
B       17.07 %     12.57 %
C       15.55 %     0.00 %
D       -       -  
        68.11 %     67.12 %
For the Twelve-Months ended December 31, 2017                  
Customers:                  
A       57.60 %     27.40 %
B       -       -  
C       -       -  
D       -       19.76 %
        57.60 %     47.16 %
Schedule of assumptions  

 Assumptions included:

    March 31, 2018     December 31, 2017  
Risk free interest rate     2.05 %     1.31 - 1.5 %
Expected volatility     195 %     250 %
Expected term   1 year     1 - 1.5 years  
Expected dividend yield     0 %     0 %
Schedule of acquisition of fixed assets  

In the year ended December 31, 2017, Equipment acquired in the foreclosure transaction and the patent were valued on their respective acquisition dates using fair values.

    Quoted Active Markets for Identified Assets    

Significant Other

Observable Inputs

   

Significant

Unobservable Inputs

    Total  
                         
    (Level 1)     (Level 2)     (Level 3)        
March 31, 2018                        
  Employee stock awards     -     $ 482,432     $ -     $ 482,432  
  Executive Stock Grant Expense     -       106,563       -       -  
  Warrants issued for services     -       -       125,000       125,000  
                                 
December 31, 2017                                
  Common stock issued for legal, advisory and consulting fees     -     $ 454,625     $ -     $ 454,625  
  Employee stock awards     -       160,000       -       160,000  
  Common stock for licensing agreement     -       125,000       -       125,000  
  Patent acquisition, noncash element     -       -       750,000       750,000  
  Warrants issued for interest     -       -       46,188       46,188  
  Warrants issued for services     -       -       67,000       67,000  
  Assets acquired in foreclosure     -       -       543,115       543,115  
  Common Stock issued for prepaid legal fees     -       224,000       -       224,000