XML 28 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:      
Cash $ 4,381,643 $ 786,823 $ 10,116
Accounts receivable, net of allowance for doubtful accounts of $23,046 at March 31, 2018 and $26,046 at December 31, 2017 1,201,117 166,731 0
Due from related parties 14,204 18,461 0
Vendor notes receivable, net of allowance for doubtful collection of $360,993 0 0 2,585,000
Vendor advances receivable 0 0 89,934
Inventories, at lower cost or market, principally average cost method 2,405,007 1,792,314 219,105
Prepaid expense 321,074 254,732 0
Total current assets 8,323,045 3,019,061 2,904,155
Equipment, net of accumulated depreciation of $113,158 at March 31, 2018 and $77,861 at December 31, 2017 1,241,326 769,442 0
Other Assets:      
Deposits 16,300 0 0
Licensing agreements, net of accumulated amortization of $58,333 at March 31, 2018 and $45,833 at December 31, 2017 191,667 204,167 125,000
Patents, net of accumulated amortization of $49,627 at March 31, 2018 and $25,166 at December 31, 2017 900,373 924,834 0
TOTAL ASSETS 10,672,711 4,917,504 3,029,155
Current liabilities:      
Accounts payable 479,465 476,893 57,995
Accrued liabilities 541,210 254,774 0
Convertible note payable, net of debt discount of $356,250 at December 31, 2016 0 1,575,000 1,518,750
Note payable - related party 0 100,000 960,000
Insurance premium note payable 99,907 6,880 0
Total current liabilities 1,120,582 2,413,547 2,536,745
Shareholders' Equity:      
Common stock, $0.001 par value, 100,000,000 shares authorized; 28,394,503, 22,487,793 and 15,754,000 shares issued March 31, 2018, December 31, 2017 and 2016, respectivelyand outstanding at 28,394 22,488 15,754
Additional paid-in capital 17,264,888 8,430,394 799,180
Stock subscription receivable 0 (5,000) (167,500)
Accumulated (Deficit) (7,741,153) (5,943,925) (155,024)
Total Shareholders' Equity 9,552,129 2,503,957 492,410
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 10,672,711 $ 4,917,504 $ 3,029,155