XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 786,823 $ 10,116
Accounts receivable, net of allowance for doubtful accounts of $26,046 in 2017 166,731 0
Due from related parties 18,461 0
Vendor notes receivable, net of allowance for doubtful collection of $360,993 0 2,585,000
Vendor advances receivable 0 89,934
Inventories, at lower cost or market, principally average cost method 1,792,314 219,105
Prepaid expense 254,732 0
Total current assets 3,019,061 2,904,155
Equipment, net of accumulated depreciation of $77,861 in 2017 769,442 0
Other Assets:    
Licensing agreements, net of $45,833 of accumulated amortization in 2017 204,167 125,000
Patent, net of $25,166 of accumulated amortization in 2017 924,834 0
TOTAL ASSETS 4,917,504 3,029,155
Current liabilities:    
Accounts payable 476,893 57,995
Accrued liabilities 254,774 0
Convertible note payable, net of debt discount of $356,250 in 2016 1,575,000 1,518,750
Note payable - related party 100,000 960,000
Insurance premium note payable 6,880 0
Total current liabilities 2,413,547 2,536,745
Shareholders' Equity:    
Common Stock, $0.001 par value, 100,000,000 shares authorized 22,487,793 and 15,754,000 shares issued and outstanding at December 31, 2017 and 2016, respectively 22,488 15,754
Additional paid-in capital 8,430,394 799,180
Stock subscription receivable (5,000) (167,500)
Accumulated (Deficit) (5,943,925) (155,024)
Total Shareholders' Equity 2,503,957 492,410
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 4,917,504 $ 3,029,155