XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net (Loss) $ (3,892,444) $ 0
Adjustments to reconcile net (loss) to net cash provided by operations:    
Debt discount amortization 356,250 0
Depreciation and amortization 93,592 0
Uncollectible vendor notes receivable 1,414,921 0
Common stock issued for legal services 186,500 0
Changes in Current Assets and Liabilities    
Vendor advances receivable 186,486 0
Accounts receivable (250,077) 0
Inventories (879,841) 0
Prepaid expenses 192,144 0
Accounts payable 336,697 0
Accrued liabilities 126,681 0
Related party payable 95,636  
Net cash used in operating activities (2,033,455) 0
Cash flows from investing activities:    
Purchase of equipment (40,187) 0
Net cash used in investing activities (40,187)  
Cash flows from financing activities:    
Convertible note payment (100,000) 0
Note payments - related party (735,000) 0
Insurance premium note payments (140,295) 0
Sale of common stock 3,097,750 0
Organization and fund raising costs 17,000 0
Net cash provided by financing activities 2,105,455 0
Net increase in cash 31,813 0
Cash, beginning of period 10,116 0
Cash, end of period 41,929 0
Supplemental Cash Flow Information    
Cash paid during the period for Interest 7,842 0
Cash paid during the period for Income taxes 0 0
Vendor note receivable foreclosure    
Vendor notes receivable 1,170,079 0
Vendor advances receivable (96,552) 0
Accounts receivable (20,965) 0
Inventories (509,447) 0
Equipment (543,115) 0
Licensing Agreement (125,000) 0
Additional paid-in-capital 125,000 0
Other receivables (20,811) 0
Accounts payable 20,811 0
Insurance premium note payable 180,761 0
Prepaid expenses (180,761) 0
Common stock 604 0
Additional paid-in-capital (604) 0
Prepaid interest (46,188) 0
Additional paid-in-capital 46,188 0
Prepaid legal services (224,000) 0
Issuance of common stock 224,000 0
Notes payable - related parties 200,000 0
Issuance of common stock 750,000 0
Patent acquisitions $ (950,000) $ 0