XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENT OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Gross Sales $ 315,579 $ 315,579 $ 969,363  
Customer incentives, discounts, returns, and allowances 0 0 0  
Net sales 315,579 315,579 969,363  
Cost of Goods Sold, includes depreciation and amortization of $32,987 and $52,408 for the three and six months ended June 30, 2017, respectively 295,265 295,265 769,654  
Gross Margin 20,314 20,314 199,709  
Operating Expenses        
Selling and marketing 270,901 270,901 387,734  
Corporate general and administrative 377,647 377,647 956,049  
Employee salaries and related expenses 150,088 150,088 318,075  
Depreciation expense 1,055 1,055 2,669  
Total operating expenses 799,691 799,691 1,664,527  
Loss from Operations (779,377) (779,377) (1,464,818)  
Other Income (Expenses)        
Loss on vendor notes receivable collectibility 0 0 1,414,921  
Interest expense 22,741 22,741 443,921  
Profit (Loss) before Income Taxes (802,118) (802,118) (3,323,660)  
Provision for Income Taxes 0 0 0  
Net Profit (Loss) $ (802,118) $ (802,118) $ (3,323,660) $ 0
Loss per share        
Weighted average shares outstanding: Basic and Diluted 18,425,818 18,425,818 17,653,924  
Loss per share: Basic and Diluted $ (0.04) $ (0.04) $ (0.19)