XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT (Details 3) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:        
Net (Loss) $ (802,118) $ (802,118) $ (3,323,660) $ 0
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:        
Debt discount amortization     356,250 0
Depreciation and amortization     55,077 0
Uncollectible vendor notes receivable     1,414,921 0
Common stock issued for legal services     124,000  
Changes in Current Assets and Liabilities        
Vendor advances receivable     186,486 0
Accounts receivable     (208,048) 0
Other receivables     0 0
Inventories     (822,112) 0
Prepaid expenses     46,767 0
Accounts payable     349,377 0
Accrued liabilities     101,474 0
Net cash used in operating activities     (1,719,468) 0
Cash flows from investing activities        
Goodwill, legal fee     0 0
Purchase of equipment     (36,873) 0
Net cash used in investing activities     (36,873)  
Cash flow from financing activities        
Convertible note payment     (100,000)  
Note payment - related party     (659,960) 0
Insurance premium note payments     (118,551) 0
Sale of common stock     2,686,500 0
Organization and fundraising costs     (17,000) 0
Net cash provided by financing activities     1,790,989 0
Net increase in cash     34,648 0
Cash, beginning of period   10,116 10,116 0
Cash, end of period 44,764   44,764 0
Supplemental cash flow disclosures        
Cash paid during the period for - Interest     5,913 0
Cash paid during the period for income taxes     0 0
Non-cash investing and financing activities:        
Vendor notes receivable     1,170,079 0
Vendor advances receivable     (96,552) 0
Accounts receivable     (20,965) 0
Inventories     (509,447) 0
Equipment     (543,115) 0
Goodwill     0 0
Licensing Agreement     (125,000) 0
Goodwill     125,000 0
Other receivables     (20,811) 0
Accounts payable     20,811 0
Insurance premium note payable     180,761 0
Prepaid expenses     (180,761) 0
Common stock     604 0
Additional paid-in-capital     (604) $ 0
Scenario, Previously Reported [Member]        
Cash flows from operating activities:        
Net (Loss)   (609,567) (1,706,997)  
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:        
Debt discount amortization     356,250  
Depreciation and amortization     33,930  
Uncollectible vendor notes receivable     0  
Common stock issued for legal services     0  
Changes in Current Assets and Liabilities        
Vendor advances receivable     155,891  
Accounts receivable     (208,048)  
Inventories     (822,112)  
Prepaid expenses     46,767  
Accounts payable     349,377  
Accrued liabilities     101,474  
Net cash used in operating activities     (1,693,468)  
Cash flows from investing activities        
Goodwill, legal fee     (26,000)  
Purchase of equipment     (36,873)  
Net cash used in investing activities     (62,873)  
Cash flow from financing activities        
Convertible note payment     (100,000)  
Note payment - related party     (659,960)  
Insurance premium note payments     (118,551)  
Sale of common stock     2,686,500  
Organization and fundraising costs     (17,000)  
Net cash provided by financing activities     1,790,989  
Net increase in cash     34,648  
Cash, beginning of period   10,116 10,116  
Cash, end of period 44,764   44,764  
Supplemental cash flow disclosures        
Cash paid during the period for - Interest     5,913  
Cash paid during the period for income taxes     0  
Non-cash investing and financing activities:        
Vendor notes receivable     2,585,000  
Vendor advances receivable     (96,552)  
Accounts receivable     (20,965)  
Inventories     (509,447)  
Equipment     (187,815)  
Goodwill     (1,770,221)  
Licensing Agreement     (125,000)  
Goodwill     125,000  
Other receivables     (20,811)  
Accounts payable     20,811  
Insurance premium note payable     180,761  
Prepaid expenses     (180,761)  
Common stock     604  
Additional paid-in-capital     (604)  
Restatement Adjustment [Member]        
Cash flows from operating activities:        
Net (Loss)   (192,551) (1,616,663)  
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:        
Debt discount amortization     0  
Depreciation and amortization     21,147  
Uncollectible vendor notes receivable     1,414,921  
Common stock issued for legal services     124,000  
Changes in Current Assets and Liabilities        
Vendor advances receivable     30,595  
Accounts receivable     0  
Other receivables     0  
Inventories     0  
Prepaid expenses     0  
Accounts payable     0  
Accrued liabilities     0  
Net cash used in operating activities     (26,000)  
Cash flows from investing activities        
Goodwill, legal fee     26,000  
Purchase of equipment     0  
Net cash used in investing activities     0  
Cash flow from financing activities        
Convertible note payment     0  
Note payment - related party     0  
Insurance premium note payments     0  
Sale of common stock     0  
Organization and fundraising costs     0  
Net cash provided by financing activities     0  
Net increase in cash     0  
Cash, beginning of period   $ 0 0  
Cash, end of period $ 0   0  
Supplemental cash flow disclosures        
Cash paid during the period for - Interest     0  
Cash paid during the period for income taxes     0  
Non-cash investing and financing activities:        
Vendor notes receivable     (1,414,921)  
Vendor advances receivable     0  
Accounts receivable     0  
Inventories     0  
Equipment     (355,300)  
Goodwill     1,770,221  
Licensing Agreement     0  
Goodwill     0  
Other receivables     0  
Accounts payable     0  
Insurance premium note payable     0  
Prepaid expenses     0  
Common stock     0  
Additional paid-in-capital     $ 0