XML 47 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT (Details 1) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Jun. 30, 2016
Gross Sales $ 315,579 $ 315,579 $ 969,363  
Customer incentives, discounts, returns, and allowances 0 0 0  
Net sales 315,579 315,579 969,363  
Cost of Goods Sold 295,265 295,265 769,654  
Gross Margin 20,314 20,314 199,709  
Operating Expenses        
Selling and marketing 270,901 270,901 387,734  
Corporate general and administrative 377,647 377,647 956,049  
Employee salaries and related expenses 150,088 150,088 318,075  
Depreciation expense 1,055 1,055 2,669  
Total operating expenses 799,691 799,691 1,664,527  
Loss from Operations (779,377) (779,377) (1,464,818)  
Other Income (Expenses)        
Loss on vendor notes receivable collectibility 0 0 1,414,921  
Interest expense 22,741 22,741 443,921  
Profit (Loss) before Income Taxes (802,118) (802,118) (3,323,660)  
Provision for Income Taxes 0 0 0  
Net Profit (Loss) $ (802,118) $ (802,118) $ (3,323,660) $ 0
Loss per share        
Weighted average shares outstanding: Basic and Diluted 18,425,818 18,425,818 17,653,924  
Loss per share: Basic and Diluted $ (0.04) $ (0.04) $ (0.19)  
Scenario, Previously Reported [Member]        
Gross Sales   $ 315,579 $ 969,363  
Customer incentives, discounts, returns, and allowances   0 0  
Net sales   315,579 969,363  
Cost of Goods Sold   283,309 749,742  
Gross Margin   32,270 219,621  
Operating Expenses        
Selling and marketing   270,901 387,734  
Corporate general and administrative   197,052 775,454  
Employee salaries and related expenses   150,088 318,075  
Depreciation expense   1,055 1,434  
Total operating expenses   619,096 1,482,697  
Loss from Operations   (586,826) (1,263,076)  
Other Income (Expenses)        
Loss on vendor notes receivable collectibility   0 0  
Interest expense   22,741 443,921  
Profit (Loss) before Income Taxes   (609,567) (1,706,997)  
Provision for Income Taxes   0 0  
Net Profit (Loss)   $ (609,567) $ (1,706,997)  
Loss per share        
Weighted average shares outstanding: Basic and Diluted   18,425,818 17,653,924  
Loss per share: Basic and Diluted   $ (0.03) $ (0.10)  
Restatement Adjustment [Member]        
Gross Sales     $ 0  
Customer incentives, discounts, returns, and allowances   $ 0 0  
Net sales   0 0  
Cost of Goods Sold   11,956 19,912  
Gross Margin   (11,956) (19,912)  
Operating Expenses        
Selling and marketing   0 0  
Corporate general and administrative   180,595 180,595  
Employee salaries and related expenses   0 0  
Depreciation expense   0 1,235  
Total operating expenses   180,595 181,830  
Loss from Operations   (192,551) (201,742)  
Other Income (Expenses)        
Loss on vendor notes receivable collectibility   0 1,414,921  
Interest expense   0 0  
Profit (Loss) before Income Taxes   (192,551) (1,616,663)  
Provision for Income Taxes   0 0  
Net Profit (Loss)   $ (192,551) $ (1,616,663)  
Loss per share        
Weighted average shares outstanding: Basic and Diluted   18,425,818 17,653,924  
Loss per share: Basic and Diluted   $ (0.01) $ (0.09)