XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
RESTATEMENT (Details 3) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net (Loss) $ (2,520,808) $ 0
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:    
Debt discount amortization 356,250 0
Depreciation and amortization 19,800 0
Common stock issued for legal fees 124,000 0
Uncollectible vendor notes receivable 1,414,921 0
Changes in Current Assets and Liabilities    
Vendor advances receivable 186,486 0
Accounts receivable 4,546 0
Other receivables (2,465) 0
Inventories (765,320) 0
Prepaid expenses 9,927 0
Accounts payable 252,984 0
Accounts payable - related parties 66,383 0
Accrued liabilities 86,785 0
Net cash used in operating activities (766,511) 0
Cash flows from investing activities:    
Purchase of equipment (36,017) 0
Net cash used in investing activities (36,017) 0
Cash flows from financing activities:    
Note payments - related party (362,000) 0
Insurance premium note payments (79,328) 0
Sale of common stock 1,350,875  
Organization and fund raising costs (17,000) 0
Net cash provided by financing activities 892,547 0
Net increase in cash 90,019 0
Cash, beginning of period 10,116 0
Cash, end of period 100,135 0
Supplemental Cash Flow Information    
Cash paid during the period for Interest 1,297 0
Cash paid during the period for Income taxes 0 0
Vendor note receivable foreclosure    
Vendor notes receivable 1,170,079 0
Vendor advances receivable (96,552) 0
Accounts receivable (20,965) 0
Inventories (509,447) 0
Equipment (543,115) 0
Goodwill 0 0
Other receivables (20,811) 0
Accounts payable 20,811 0
Insurance premium note payable 180,761 0
Prepaid expenses (180,761) 0
Common stock 601 0
Additional paid-in-capital (601) $ 0
Scenario, Previously Reported [Member]    
Cash flows from operating activities:    
Net (Loss) (1,097,430)  
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:    
Debt discount amortization 356,250  
Depreciation and amortization 11,343  
Common stock issued for legal fees 124,000  
Uncollectible vendor notes receivable 0  
Changes in Current Assets and Liabilities    
Vendor advances receivable 186,486  
Accounts receivable 4,546  
Other receivables (2,465)  
Inventories (765,320)  
Prepaid expenses 9,927  
Accounts payable 252,984  
Accounts payable - related parties 66,383  
Accrued liabilities 86,785  
Net cash used in operating activities (766,511)  
Cash flows from investing activities:    
Purchase of equipment (36,017)  
Net cash used in investing activities (36,017)  
Cash flows from financing activities:    
Note payments - related party (362,000)  
Insurance premium note payments (79,328)  
Sale of common stock 1,350,875  
Organization and fund raising costs (17,000)  
Net cash provided by financing activities 892,547  
Net increase in cash 90,019  
Cash, beginning of period 10,116  
Cash, end of period 100,135  
Supplemental Cash Flow Information    
Cash paid during the period for Interest 1,297  
Cash paid during the period for Income taxes 0  
Vendor note receivable foreclosure    
Vendor notes receivable 2,585,000  
Vendor advances receivable (96,552)  
Accounts receivable (20,965)  
Inventories (509,447)  
Equipment (187,815)  
Goodwill (1,770,221)  
Other receivables (20,811)  
Accounts payable 20,811  
Insurance premium note payable 180,761  
Prepaid expenses (180,761)  
Common stock 601  
Additional paid-in-capital (601)  
Restatement Adjustment [Member]    
Cash flows from operating activities:    
Net (Loss) (1,423,378)  
Adjustments to reconcile Net (Loss) to Net Cash provided by operations:    
Debt discount amortization 0  
Depreciation and amortization 8,457  
Common stock issued for legal fees 0  
Uncollectible vendor notes receivable 1,414,921  
Changes in Current Assets and Liabilities    
Vendor advances receivable 0  
Accounts receivable 0  
Other receivables 0  
Inventories 0  
Prepaid expenses 0  
Accounts payable 0  
Accounts payable - related parties 0  
Accrued liabilities 0  
Net cash used in operating activities 0  
Cash flows from investing activities:    
Purchase of equipment 0  
Net cash used in investing activities 0  
Cash flows from financing activities:    
Note payments - related party 0  
Insurance premium note payments 0  
Sale of common stock 0  
Organization and fund raising costs 0  
Net cash provided by financing activities 0  
Net increase in cash 0  
Cash, beginning of period 0  
Cash, end of period 0  
Supplemental Cash Flow Information    
Cash paid during the period for Interest 0  
Cash paid during the period for Income taxes 0  
Vendor note receivable foreclosure    
Vendor notes receivable (1,414,921)  
Vendor advances receivable 0  
Accounts receivable 0  
Inventories 0  
Equipment (355,300)  
Goodwill 1,770,221  
Other receivables 0  
Accounts payable 0  
Insurance premium note payable 0  
Prepaid expenses 0  
Common stock 0  
Additional paid-in-capital $ 0