XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
BUSINESS SEGEMENTS (Tables)
6 Months Ended
Jun. 30, 2022
BUSINESS SEGEMENTS  
Summary of capital expenditure

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$51,927

 

 

$-

 

 

$80,277

 

 

$-

 

Mexico

 

 

10,724

 

 

 

4,872

 

 

 

11,565

 

 

 

9,744

 

Subtotal antimony

 

 

62,651

 

 

 

4,872

 

 

 

91,842

 

 

 

9,744

 

Precious metals

 

 

9,138

 

 

 

18,921

 

 

 

17,518

 

 

 

37,347

 

Zeolite

 

 

299,865

 

 

 

68,036

 

 

 

435,239

 

 

 

68,036

 

Total

 

$371,654

 

 

$91,829

 

 

$

544,599

 

 

$115,127

 

Segment information

Total Assets:

 

June 30,

2022

 

 

December 31,

2021

 

Antimony

 

 

 

 

 

 

United States

 

$24,552,558

 

 

$24,130,348

 

Mexico

 

 

7,446,054

 

 

 

7,771,515

 

Subtotal antimony

 

 

31,998,612

 

 

 

31,901,863

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

183,713

 

 

 

107,464

 

Mexico

 

 

668,929

 

 

 

782,854

 

Subtotal precious metals

 

 

852,642

 

 

 

890,318

 

Zeolite

 

 

2,904,763

 

 

 

2,210,546

 

TOTAL

 

$35,756,017

 

 

$35,002,727

 

Summary of segement operation

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other income (expense)

 

 

(3,975)

 

 

-

 

 

 

(3,975)

 

 

-

 

 

 

(1,737)

 

 

(5,712)

NET INCOME

 

$116,661

 

 

$24,396

 

 

$141,057

 

 

$67,779

 

 

$152,387

 

 

$361,223

 

Segment operations for the three months ended June 30, 2021

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,428,939

 

 

$-

 

 

$1,428,939

 

 

$130,195

 

 

$716,428

 

 

$2,275,562

 

Depreciation and amortization

 

$7,893

 

 

$144,999

 

 

$152,892

 

 

$28,226

 

 

$38,826

 

 

$219,944

 

Income (loss) from operations

 

$99,642

 

 

$(575,363 )

 

$(475,721 )

 

$101,969

 

 

$141,562

 

 

$(232,190 )

Other income (expense)

 

 

456,725

 

 

 

113,422

 

 

 

570,147

 

 

 

-

 

 

 

(816 )

 

 

569,331

 

NET LOSS

 

$556,367

 

 

$(461,941 )

 

$94,426

 

 

$101,969

 

 

$140,746

 

 

$337,141

 

 

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income (expense)

 

 

3,335

 

 

-

 

 

 

3,335

 

 

-

 

 

 

(2,375)

 

 

960

NET INCOME (LOSS)

 

$1,515,483

 

 

$(659,641)

 

$855,842

 

 

$117,593

 

 

$174,040

 

 

$1,147,475

 

 

Segment operations for the six months ended June 30, 2021

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,086,046

 

 

$-

 

 

$2,086,046

 

 

$206,428

 

 

$1,236,375

 

 

$3,528,849

 

Depreciation and amortization

 

$15,784

 

 

$289,951

 

 

$305,735

 

 

$55,830

 

 

$80,843

 

 

$442,408

 

Income (loss) from operations

 

$(119,027 )

 

$(813,931 )

 

$(932,958 )

 

$150,598

 

 

$208,444

 

 

$(573,916 )

Other income (expense)

 

 

463,360

 

 

 

113,422

 

 

 

576,782

 

 

 

-

 

 

 

(1,213 )

 

 

575,569

 

NET INCOME (LOSS)

 

$344,333

 

 

$(700,509 )

 

$(356,176 )

 

$150,598

 

 

$207,231

 

 

$1,653