XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.2
14. Business Segments
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

 Property, plant and equipment, net:  

June 30,

2020

   

December 31,

2019

 
Antimony            
United States   $ 1,648,758     $ 1,631,100  
Mexico     8,244,499       8,800,820  
Subtotal Antimony     9,893,257       10,431,920  
Precious metals     939,087       567,738  
Zeolite     1,105,022       1,187,190  
   Total   $ 11,937,366     $ 12,186,848  

 

    For the Three Months Ended     For the Six Months Ended  
    June 30, 2020     June 30, 2019     June 30, 2020     June 30, 2019  
Capital expenditures:                        
Antimony                        
United States   $ 9,327     $ 1,368     $ 32,448     $ 2,713  
Mexico     3,897       141,797       30,662       416,703  
Subtotal Antimony     13,224       143,165       63,110       419,416  
Precious Metals     82,324       6,398       120,845       13,152  
Zeolite     8,347       11,447       16,211       41,010  
   Total   $ 103,895     $ 161,010     $ 200,166     $ 473,578  

 

At June 30, 2020 and December 31, 2019, the Company had $841,503 and $1,306,579, respectively, of assets that were not yet placed in service and have not yet been depreciatied.

 

Segment Operations for the three months ended June 30, 2020   Antimony USA     Antimony Mexico     Total Antimony     Precious Metals     Zeolite     Totals  
                                     
Total revenues   $ 910,484     $ -     $ 910,484     $ 61,992     $ 612,715     $ 1,585,191  
                                                 
Depreciation and amortization   $ 7,394     $ 146,101     $ 153,495     $ 20,683     $ 49,189     $ 223,367  
                                                 
Income (loss) from operations   $ 126,208     $ (559,575 )   $ (433,367 )   $ 41,308     $ 115,583     $ (276,476 )
                                                 
Other income (expense):     4,739       -       4,739       -       (2,546 )     2,193  
                                                 
NET INCOME (LOSS)   $ 130,947     $ (559,575 )   $ (428,628 )   $ 41,308     $ 113,037     $ (274,283 )

 

Segment Operations for the three months ended June 30, 2019   Antimony USA     Antimony Mexico     Total Antimony     Precious Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,194,535     $ 313,053     $ 1,507,588     $ 60,523     $ 704,172     $ 2,272,283  
                                                 
Depreciation and amortization   $ 10,878     $ 149,083     $ 159,961     $ 17,011     $ 46,301     $ 223,273  
                                                 
Income (loss) from operations     (56,245 )     (629,422 )     (685,667 )     43,513       181,736       (460,418 )
                                                 
Other income (expense):     (4,420 )     (18,051 )     (22,471 )     -       (3,150 )     (25,621 )
                                                 
NET INCOME (LOSS)   $ (60,665 )   $ (647,473 )   $ (708,138 )   $ 43,513     $ 178,586     $ (486,039 )

 

 

 

Segment Operations for the six months ended June 30, 2020   Antimony USA     Antimony Mexico     Total Antimony     Precious Metals     Zeolite     Totals  
                                     
Total revenues   $ 2,031,909     $ -     $ 2,031,909     $ 124,198     $ 1,172,075     $ 3,328,182  
                                                 
Depreciation and amortization   $ 14,789     $ 292,199     $ 306,988     $ 44,281     $ 98,379     $ 449,648  
                                                 
Income (loss) from operations   $ 365,559     $ (1,278,641 )   $ (913,082 )   $ 79,917     $ 253,743     $ (579,422 )
                                                 
Other income (expense):     1,824       -       1,824       -       (5,567 )     (3,743 )
                                                 
NET INCOME (LOSS)   $ 367,383     $ (1,278,641 )   $ (911,258 )   $ 79,917     $ 248,176     $ (583,165 )

 

Segment Operations for the sixmonths ended June 30, 2019   Antimony USA     Antimony Mexico     Total Antimony     Precious Metals     Zeolite     Totals  
                                     
Total revenues   $ 2,739,819     $ 473,592     $ 3,213,411     $ 85,050     $ 1,430,187     $ 4,728,648  
                                                 
Depreciation and amortization   $ 21,755     $ 298,168     $ 319,923     $ 34,021     $ 92,602     $ 446,546  
                                                 
Income (loss) from operations     (108,341 )     (1,432,098 )     (1,540,439 )     51,029       345,225       (1,144,185 )
                                                 
Other income (expense):     (5,787 )     (36,338 )     (42,125 )     -       (7,189 )     (49,314 )
                                                 
NET INCOME (LOSS)   $ (114,128 )   $ (1,468,436 )   $ (1,582,564 )   $ 51,029     $ 338,036     $ (1,193,499 )