XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.2
9. Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Long-term debt
Long-Term debt at Jume 30, 2019 and December 31, 2018 is as follows:   June 30,     December 31,  
    2019     2018  
Note payable to Zeo Inc., non interest bearing,            
payable in 11 quarterly installments of $8,300 with a final payment of $8,700; (1)            
maturing December 2022; uncollateralized.   $ 100,000     $ 100,000  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $1,300; maturing                
August 2019; collateralized by equipment.     5,321       14,022  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $778; maturing                
December 2022; collateralized by equipment.     30,071       34,390  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing September 2019; collateralized by equipment.     2,005       5,851  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing December 2019; collateralized by equipment.     4,569       8,371  
Note payable to Phyllis Rice, bearing interest                
at 1%; payable in monthly installments of $2,000; originally maturing                
March 2015; collateralized by equipment.     6,146       12,146  
Obligation payable for Soyatal Mine, non-interest bearing,                
 annual payments of $100,000 or $200,000 through 2020, net of discount                
 of $19,156 and $23,321, respectively. (2)     618,078       639,747  
Obligation payable for Guadalupe Mine, non-interest bearing,                
 annual payments from $60,000 to $149,078 through 2026, net of discount                
of $238,572 and $252,444, respectively. (3)     913,908       918,663  
      1,680,098       1,733,190  
Less current portion     (761,663 )     (705,460 )
Long-term portion   $ 918,435     $ 1,027,730  
Debt outstanding
12 Months Ending June 30,   Principal Payment     Discount     Net  
2020   $ 824,100     $ (62,437 )   $ 761,663  
2021     240,956       (48,238 )     192,718  
2022     191,009       (39,188 )     151,821  
2023     179,735       (32,594 )     147,141  
2024     149,077       (25,605 )     123,472  
Thereafter     333,912       (30,629 )     303,283  
    $ 1,918,789     $ (238,691 )   $ 1,680,098