XML 54 R30.htm IDEA: XBRL DOCUMENT v3.19.1
8. Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Long - Term Debt
Long-Term debt at December 31, 2018 and December 31, 2017, is as follows:   December 31,     December 31,  
    2018     2017  
Note payable to Zeo Inc., non interest bearing,            
payable in 11 quarterly installments of $8,300 with a final payment of $8,700;            
maturing December 2022; uncollateralized.   $ 100,000     $ -  
Note payable to First Security Bank, bearing interest at 6%;                
payable in monthly installments of $917; maturing                
September 2018; collateralized by equipment.     -       8,054  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $1,300; maturing                
August 2019; collateralized by equipment.     14,022       27,096  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $778; maturing                
December 2022; collateralized by equipment.     34,390       40,278  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing September 2019; collateralized by equipment.     5,851       13,344  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing December 2019; collateralized by equipment.     8,371       15,776  
Note payable to Phyllis Rice, bearing interest                
at 1%; payable in monthly installments of $2,000; originally maturing                
March 2015; collateralized by equipment.     12,146       14,146  
Obligation payable for Soyatal Mine, non-interest bearing,                
 annual payments of $100,000 or $200,000 through 2020, net of discount                
of $22,321 and $49,360, respectively     639,747       715,709  
Obligation payable for Guadalupe Mine, non-interest bearing,                
annual payments from $60,000 to $149,078 through 2026, net of discount                
of $252,444 and $309,397 respectively     918,663       951,711  
      1,733,190       1,786,114  
Less current portion     (705,460 )     (546,988 )
Long-term portion   $ 1,027,730     $ 1,239,126  
Principal payments on debt
Year Ending December 31,   Principal Payment     Discount     Net  
2019   $ 776,205     $ (70,745 )   $ 705,460  
2020     289,930       (54,044 )     235,886  
2021     190,396       (42,342 )     148,054  
2022     191,292       (35,938 )     155,354  
2023     151,681       (29,150 )     122,531  
Thereafter     408,451       (42,546 )     365,905  
    $ 2,007,955     $ (274,765 )   $ 1,733,190