XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
9. Debt
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt
Long-Term debt at June 30, 2018 and December 31, 2017, is as follows:   June 30,     December 31,  
    2018     2017  
Note payable to First Security Bank, bearing interest at 6%;            
payable in monthly installments of $917; maturing            
September 2018; collateralized by equipment.   $ 2,725     $ 8,054  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $1,300; maturing                
August 2019; collateralized by equipment.     21,243       27,096  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $778; maturing                
December 2022; collateralized by equipment.     37,972       40,278  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing September 2019; collateralized by equipment.     9,630       13,344  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing December 2019; collateralized by equipment.     12,106       15,776  
Note payable to Phyllis Rice, bearing interest                
at 1%; payable in monthly installments of $2,000; maturing                
March 2015; collateralized by equipment.     14,146       14,146  
Obligation payable for Soyatal Mine, non-interest bearing,                
 annual payments of $100,000 or $200,000 through 2019, net of discount.     682,229       715,709  
Obligation payable for Guadalupe Mine, non-interest bearing,                
 annual payments from $60,000 to $149,078 through 2026, net of discount.     937,431       951,711  
      1,717,482       1,786,114  
Less current portion     (632,655 )     (546,988 )
Long-term portion   $ 1,084,827     $ 1,239,126  

 

At June 30, 2018, principal payments on debt are due as follows:

 

12 Months Ending June 30,              
    Principal Payment     Discount     Net  
2019     710,481       (77,826 )     632,655  
2020     320,163       (62,435 )     257,728  
2021     207,185       (48,238 )     158,947  
2022     157,601       (39,188 )     118,413  
2023     155,499       (32,594 )     122,905  
Thereafter     483,069       (56,235 )     426,834  
    $ 2,033,998     $ (316,516 )   $ 1,717,482