Montana
|
|
81-0305822
|
(State or other
jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
P.O.
Box 643, Thompson Falls, Montana
|
|
59873
|
(Address of
principal executive offices)
|
|
(Zip
code)
|
Large Accelerated
Filer ☐
|
Accelerated Filer
☐
|
Non-Accelerated
Filer ☐
|
Smaller reporting
company ☑
|
|
Emerging growth
company ☐
|
|
Page
|
PART I – FINANCIAL INFORMATION
|
|
|
|
Item 1: Financial Statements (unaudited)
|
1-14
|
|
|
Item 2: Management’s Discussion and Analysis of Results of
Operations and Financial Condition
|
14-18
|
|
|
Item 3: Quantitative and Qualitative Disclosure about Market
Risk
|
18
|
|
|
Item 4: Controls and Procedures
|
19
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
Item 1: Legal Proceedings
|
20
|
|
|
Item 2: Unregistered Sales of Equity Securities and Use of
Proceeds
|
20
|
|
|
Item 3: Defaults upon Senior Securities
|
20
|
|
|
Item 4: Mine Safety Disclosures
|
20
|
|
|
Item 5: Other Information
|
20
|
|
|
Item 6: Exhibits and Reports on Form 8-K
|
20
|
|
|
SIGNATURE
|
20
|
|
|
CERTIFICATIONS
|
|
ASSETS
|
||
|
(Unaudited)
|
|
|
June 30,
2018
|
December 31,
2017
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$15,878
|
$27,987
|
Certificates of
deposit
|
252,954
|
252,298
|
Accounts
receivable, net
|
461,291
|
362,579
|
Inventories
|
712,696
|
914,709
|
Other current
assets
|
-
|
4,697
|
Total current
assets
|
1,442,819
|
1,562,270
|
|
|
|
Properties, plants
and equipment, net
|
14,854,626
|
15,132,897
|
Restricted cash for
reclamation bonds
|
63,345
|
63,345
|
IVA receivable and
other assets
|
384,677
|
372,742
|
Total
assets
|
$16,745,467
|
$17,131,254
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||
Current
liabilities:
|
|
|
Checks issued and
payable
|
$110,578
|
$28,248
|
Accounts
payable
|
2,367,656
|
2,276,357
|
Due to
factor
|
5,440
|
10,880
|
Accrued payroll,
taxes and interest
|
211,703
|
185,283
|
Other accrued
liabilities
|
205,412
|
168,578
|
Payables to related
parties
|
22,678
|
22,668
|
Deferred
revenue
|
32,400
|
60,049
|
Notes payable to
bank
|
191,009
|
192,565
|
Income taxes
payable (Note 11)
|
430,358
|
443,110
|
Long-term debt,
current portion, net of discount
|
632,655
|
546,988
|
Total current
liabilities
|
4,209,889
|
3,934,726
|
|
|
|
Long-term debt, net
of discount and current portion
|
1,084,827
|
1,239,126
|
Hillgrove advances
payable
|
1,134,221
|
1,134,221
|
Common stock
payable to directors for services
|
87,500
|
175,000
|
Asset retirement
obligations and accrued reclamation costs
|
274,646
|
271,572
|
Total
liabilities
|
6,791,083
|
6,754,645
|
Commitments and
contingencies (Note 7 and 11)
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock
$0.01 par value, 10,000,000 shares authorized:
|
|
|
Series A: -0-
shares issued and outstanding
|
-
|
-
|
Series B: 750,000
shares issued and outstanding
|
|
|
(liquidation
preference $909,375 and $907,500
|
|
|
respectively)
|
7,500
|
7,500
|
Series C: 177,904
shares issued and outstanding
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
Series D: 1,751,005
shares issued and outstanding
|
|
|
(liquidation
preference $5,014,692 and $4,920,178
|
|
|
respectively)
|
17,509
|
17,509
|
Common stock, $0.01
par value, 90,000,000 shares authorized;
|
|
|
68,227,171 and
67,488,063 shares issued and outstanding, respectively
|
682,271
|
674,881
|
Additional paid-in
capital
|
36,406,874
|
36,239,264
|
Accumulated
deficit
|
(27,161,549)
|
(26,564,324)
|
Total stockholders'
equity
|
9,954,384
|
10,376,609
|
Total liabilities
and stockholders' equity
|
$16,745,467
|
$17,131,254
|
|
|
|
United
States Antimony Corporation and Subsidiaries
|
|
|
|
|
Consolidated
Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
For the six
months ended
|
||
|
June 30,
2018
|
June 30,
2017
|
June 30,
2018
|
June 30,
2017
|
|
|
|
|
|
REVENUES
|
$2,256,347
|
$2,838,480
|
$4,689,276
|
$5,457,811
|
|
|
|
|
|
COST
OF REVENUES
|
2,114,999
|
2,535,587
|
4,603,016
|
5,065,374
|
|
|
|
|
|
GROSS
PROFIT
|
141,348
|
302,893
|
86,260
|
392,437
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
General
and administrative
|
186,411
|
138,995
|
337,242
|
343,559
|
Salaries
and benefits
|
96,427
|
97,487
|
187,873
|
191,001
|
Professional
fees
|
18,563
|
34,582
|
120,967
|
137,920
|
TOTAL OPERATING
EXPENSES
|
301,401
|
271,064
|
646,082
|
672,480
|
|
|
|
|
|
INCOME (LOSS) FROM
OPERATIONS
|
(160,053)
|
31,829
|
(559,822)
|
(280,043)
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
Interest
income
|
268
|
267
|
830
|
838
|
Interest
expense
|
(24,814)
|
(27,154)
|
(48,647)
|
(54,804)
|
Foreign exchange
gain (loss)
|
62,752
|
(10,191)
|
12,752
|
(51,642)
|
Factoring
expense
|
(938)
|
(11,706)
|
(2,338)
|
(22,607)
|
TOTAL OTHER INCOME
(EXPENSE)
|
37,268
|
(48,784)
|
(37,403)
|
(128,215)
|
|
|
|
|
|
NET
INCOME (LOSS)
|
(122,785)
|
(16,955)
|
(597,225)
|
(408,258)
|
Preferred
dividends
|
(12,162)
|
(12,162)
|
(24,325)
|
(24,325)
|
|
|
|
|
|
Net
income (loss) available to common stockholders
|
$(134,947)
|
$(29,117)
|
$(621,550)
|
$(432,583)
|
|
|
|
|
|
Net income (loss)
per share of common stock:
|
|
|
|
|
Basic
|
Nil
|
Nil
|
$(0.01)
|
$(0.01)
|
Diluted
|
Nil
|
Nil
|
$(0.01)
|
$(0.01)
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
Basic
|
67,959,175
|
67,488,153
|
67,724,965
|
67,336,651
|
Diluted
|
67,959,175
|
67,488,153
|
67,724,965
|
67,336,651
|
|
|
|
|
|
|
|
|
|
|
United
States Antimony Corporation and Subsidiaries
|
||
Consolidated
Statements of Cash Flows (Unaudited)
|
||
|
|
|
|
For the six
months ended
|
|
|
June 30,
2018
|
June 30,
2017
|
Cash Flows From
Operating Activities:
|
|
|
Net income
(loss)
|
$(597,225)
|
$(408,258)
|
Adjustments to
reconcile net income (loss) to net cash
|
|
|
provided (used) by
operating activities:
|
|
|
Depreciation and
amortization
|
452,659
|
430,050
|
Amortization of
debt discount
|
42,240
|
46,828
|
Accretion of asset
retirement obligation
|
3,074
|
2,895
|
Common stock
payable for directors' fees
|
87,500
|
87,500
|
Foreign exchange
loss (gain)
|
(12,752)
|
51,642
|
Other non cash
items
|
(656)
|
(677)
|
Change
in:
|
|
|
Accounts
receivable, net
|
(98,712)
|
10,835
|
Inventories
|
202,013
|
49,196
|
Other current
assets
|
4,697
|
(7,647)
|
Other
assets
|
(11,935)
|
(83,437)
|
Accounts
payable
|
91,299
|
67,164
|
Accrued payroll,
taxes and interest
|
26,420
|
(40,362)
|
Deferred
revenues
|
(27,649)
|
-
|
Other accrued
liabilities
|
36,834
|
31,691
|
Payables to related
parties
|
10
|
2,234
|
Net cash provided
by operating activities
|
197,817
|
239,654
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
Purchases of
properties, plants and equipment
|
(174,388)
|
(151,244)
|
Net cash used by
investing activities
|
(174,388)
|
(151,244)
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
Change in checks
issued and payable
|
82,330
|
(12,776)
|
Net proceeds from
factor
|
(5,440)
|
20,471
|
Advances from
related party
|
75,000
|
-
|
Payment on advances
from related party
|
(75,000)
|
-
|
Proceeds from notes
payable to bank
|
-
|
24,827
|
Principal paid
notes payable to bank, net
|
(1,556)
|
-
|
Principal payments
on long-term debt
|
(110,872)
|
(106,439)
|
Net cash provided
(used) by financing activities
|
(35,538)
|
(73,917)
|
|
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(12,109)
|
14,493
|
Cash and cash
equivalents and restricted cash at beginning of period
|
91,332
|
73,331
|
Cash and cash
equivalents and restricted cash at end of period
|
$79,223
|
$87,824
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
Noncash investing
and financing activities:
|
|
|
Common stock
payable issued to directors
|
$175,000
|
$168,750
|
|
June 30,
2018
|
June 30,
2017
|
Warrants
|
250,000
|
250,000
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
Total possible
dilution
|
2,001,005
|
2,001,005
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Antimony
|
$1,492,520
|
$2,077,300
|
$3,174,333
|
$4,063,808
|
Zeolite
|
682,534
|
616,414
|
1,373,240
|
1,228,426
|
Precious
metals
|
81,293
|
144,766
|
141,703
|
165,577
|
|
$2,256,347
|
$2,838,480
|
$4,689,276
|
$5,457,811
|
|
Three Months Ended
|
Six Months Ended
|
||
|
June 30,
|
June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
United
States
|
$1,878,244
|
$2,653,227
|
$4,125,935
|
$4,950,282
|
Canada
|
378,103
|
185,253
|
563,341
|
507,529
|
|
$2,256,347
|
$2,838,480
|
$4,689,276
|
$5,457,811
|
|
For the
Three Months Ended
|
For the
Six Months Ended
|
||
|
June 30,
2018
|
June 30,
2017
|
June 30,
2018
|
June 30,
2017
|
Mexichem Speciality
Compounds
|
$669,103
|
$769,998
|
$1,397,681
|
$1,556,423
|
East Penn
Manufacturing Inc.
|
-
|
363,979
|
-
|
512,621
|
Kohler
Corporation
|
334,778
|
501,320
|
651,550
|
946,498
|
Ampacet
Corporation
|
146,118
|
-
|
330,260
|
-
|
ZEO,
Inc.
|
185,730
|
-
|
306,701
|
-
|
|
$1,335,729
|
$1,635,297
|
$2,686,192
|
$3,015,542
|
%
of Total Revenues
|
59.20%
|
57.60%
|
57.30%
|
55.30%
|
|
June 30,
2018
|
December 31,
2017
|
Nutreco Canada,
Inc.
|
$-
|
$25,657
|
Ralco Mix
Products
|
-
|
16,000
|
Mexichem Speciality
Compounds
|
148,211
|
-
|
Axens North
America, Inc.
|
38,404
|
-
|
Teck American,
Inc.
|
82,733
|
241,627
|
|
$269,348
|
$283,284
|
%
of Total Receivables
|
58.40%
|
78.10%
|
|
June
30,
|
December
31,
|
|
2018
|
2017
|
Sodium
antimonate
|
$56,091
|
$-
|
Antimony
oxide
|
225,099
|
408,217
|
Antimony with
precious metal content
|
23,474
|
35,554
|
Antimony
ore
|
165,280
|
187,133
|
Total
antimony
|
469,944
|
630,904
|
Zeolite
|
242,752
|
283,805
|
|
$712,696
|
$914,709
|
Accounts
Receivble
|
June
30,
2018
|
December
31,
2017
|
Accounts receivable
- non factored
|
$455,851
|
$351,699
|
Accounts receivable
- factored with recourse
|
5,440
|
10,880
|
Accounts
receivable - net
|
$461,291
|
$362,579
|
|
June
30,
|
December
31,
|
|
2018
|
2017
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
by a lien on
Certificate of Deposit
|
$99,999
|
$98,863
|
|
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
by a lien on
Certificate of Deposit
|
91,010
|
93,702
|
Total notes payable
to the bank
|
$191,009
|
$192,565
|
Long-Term debt at
June 30, 2018 and December 31, 2017, is as follows:
|
June
30,
|
December
31,
|
|
2018
|
2017
|
Note payable to
First Security Bank, bearing interest at 6%;
|
|
|
payable in monthly
installments of $917; maturing
|
|
|
September 2018;
collateralized by equipment.
|
$2,725
|
$8,054
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
payable in monthly
installments of $1,300; maturing
|
|
|
August 2019;
collateralized by equipment.
|
21,243
|
27,096
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
payable in monthly
installments of $778; maturing
|
|
|
December 2022;
collateralized by equipment.
|
37,972
|
40,278
|
Note payable to De
Lage Landen Financial Services,
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
maturing September
2019; collateralized by equipment.
|
9,630
|
13,344
|
Note payable to De
Lage Landen Financial Services,
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
maturing December
2019; collateralized by equipment.
|
12,106
|
15,776
|
Note payable to
Phyllis Rice, bearing interest
|
|
|
at 1%; payable in
monthly installments of $2,000; maturing
|
|
|
March 2015;
collateralized by equipment.
|
14,146
|
14,146
|
Obligation payable
for Soyatal Mine, non-interest bearing,
|
|
|
annual
payments of $100,000 or $200,000 through 2019, net of
discount.
|
682,229
|
715,709
|
Obligation payable
for Guadalupe Mine, non-interest bearing,
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount.
|
937,431
|
951,711
|
|
1,717,482
|
1,786,114
|
Less current
portion
|
(632,655)
|
(546,988)
|
Long-term
portion
|
$1,084,827
|
$1,239,126
|
12 Months Ending
June 30,
|
|
|
|
|
Principal
Payment
|
Discount
|
Net
|
2019
|
710,481
|
(77,826)
|
632,655
|
2020
|
320,163
|
(62,435)
|
257,728
|
2021
|
207,185
|
(48,238)
|
158,947
|
2022
|
157,601
|
(39,188)
|
118,413
|
2023
|
155,499
|
(32,594)
|
122,905
|
Thereafter
|
483,069
|
(56,235)
|
426,834
|
|
$2,033,998
|
$(316,516)
|
$1,717,482
|
Properties,
plants
|
|
|
and
equipment, net:
|
June 30,
2018
|
December 31,
2017
|
Antimony
|
|
|
United
States
|
$1,661,616
|
$1,687,997
|
Mexico
|
11,266,118
|
11,452,507
|
Subtotal
Antimony
|
12,927,734
|
13,140,504
|
Precious
metals
|
649,741
|
642,774
|
Zeolite
|
1,277,151
|
1,349,619
|
Total
|
$14,854,626
|
$15,132,897
|
Total
Assets:
|
June 30,
2018
|
December 31,
2017
|
Antimony
|
|
|
United
States
|
$2,317,937
|
$2,510,323
|
Mexico
|
11,950,342
|
12,073,219
|
Subtotal
Antimony
|
14,268,279
|
14,583,542
|
Precious
metals
|
649,741
|
642,774
|
Zeolite
|
1,827,447
|
1,904,938
|
Total
|
$16,745,467
|
$17,131,254
|
|
For the Three
Months Ended
|
For the Six
Months Ended
|
||
|
June 30,
2018
|
June 30,
2017
|
June 30,
2018
|
June 30,
2017
|
Capital
expenditures:
|
|
|
|
|
Antimony
|
|
|
|
|
United
States
|
$-
|
$-
|
$-
|
$-
|
Mexico
|
70,892
|
47,033
|
110,977
|
75,716
|
Subtotal
Antimony
|
70,892
|
47,033
|
110,977
|
75,716
|
Precious
Metals
|
-
|
16,582
|
40,988
|
59,582
|
Zeolite
|
8,691
|
8,030
|
22,423
|
15,946
|
Total
|
$79,583
|
$71,645
|
$174,388
|
$151,244
|
Segment
Operations for the three
months ended
June 30, 2018
|
Antimony
USA
|
Antimony
Mexico
|
Total
Antimony
|
Precious
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
Total
revenues
|
$1,492,520
|
$-
|
$1,492,520
|
$81,293
|
$682,534
|
$2,256,347
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$13,170
|
$97,844
|
$111,014
|
$17,011
|
$47,072
|
$175,097
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
391,895
|
(808,575)
|
(416,680)
|
114,801
|
141,826
|
(160,053)
|
|
|
|
|
|
|
|
Other income
(expense):
|
(1,938)
|
41,630
|
39,692
|
-
|
(2,424)
|
37,268
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$389,957
|
$(766,945)
|
$(376,988)
|
$114,801
|
$139,402
|
$(122,785)
|
Segment
Operations for the three
months ended
June 30, 2017
|
Antimony
USA
|
Antimony
Mexico
|
Total
Antimony
|
Precious
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
Total
revenues
|
$2,077,300
|
$-
|
$2,077,300
|
$144,766
|
$616,414
|
$2,838,480
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$18,700
|
$145,875
|
$164,575
|
$-
|
$49,800
|
$214,375
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
844,257
|
(1,089,834)
|
(245,577)
|
144,766
|
132,640
|
31,829
|
|
|
|
|
|
|
|
Other income
(expense):
|
(11,965)
|
(33,605)
|
(45,570)
|
-
|
(3,214)
|
(48,784)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$832,292
|
$(1,123,439)
|
$(291,147)
|
$144,766
|
$129,426
|
$(16,955)
|
Segment
Operations for the six
months ended
June 30, 2018
|
Antimony
USA
|
Antimony
Mexico
|
Total
Antimony
|
Precious
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
Total
revenues
|
$3,174,333
|
$-
|
$3,174,333
|
$141,703
|
$1,373,240
|
$4,689,276
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$26,380
|
$297,366
|
$323,746
|
$34,021
|
$94,892
|
$452,659
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
589,934
|
(1,551,357)
|
(961,423)
|
107,682
|
293,919
|
(559,822)
|
|
|
|
|
|
|
|
Other income
(expense):
|
(2,716)
|
(29,488)
|
(32,204)
|
-
|
(5,199)
|
(37,403)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$587,218
|
$(1,580,845)
|
$(993,627)
|
$107,682
|
$288,720
|
$(597,225)
|
Segment
Operations for the six
months ended
June 30, 2017
|
Antimony
USA
|
Antimony
Mexico
|
Total
Antimony
|
Precious
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
Total
revenues
|
$4,046,026
|
$17,782
|
$4,063,808
|
$165,577
|
$1,228,426
|
$5,457,811
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$38,200
|
$292,050
|
$330,250
|
|
$99,800
|
$430,050
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
1,173,160
|
(1,841,012)
|
(667,852)
|
165,577
|
222,232
|
(280,043)
|
|
|
|
|
|
|
|
Other income
(expense):
|
(23,044)
|
(98,569)
|
(121,613)
|
-
|
(6,602)
|
(128,215)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$1,150,116
|
$(1,939,581)
|
$(789,465)
|
$165,577
|
$215,630
|
$(408,258)
|
Antimony -
Combined USA
|
Three Months
Ended
|
Three Months
Ended
|
Six Months
Ended
|
Six Months
Ended
|
and
Mexico
|
June 30,
2018
|
June 30,
2017
|
June 30,
2018
|
June 30,
2017
|
Lbs of Antimony
Metal USA
|
161,044
|
345,152
|
424,664
|
804,818
|
Lbs of Antimony
Metal Mexico:
|
165,214
|
160,204
|
317,558
|
248,388
|
Total
Lbs of Antimony Metal Sold
|
326,258
|
505,356
|
742,222
|
1,053,206
|
Average Sales
Price/Lb Metal
|
$4.57
|
$4.11
|
$4.28
|
$3.86
|
Net
loss/Lb Metal
|
$(1.16)
|
$(0.58)
|
$(1.34)
|
$(0.75)
|
|
|
|
|
|
Gross antimony
revenue
|
$1,492,520
|
$2,077,300
|
$3,174,333
|
$4,063,808
|
|
|
|
|
|
Cost of sales -
domestic
|
(834,627)
|
(1,009,940)
|
(2,024,663)
|
(2,309,821)
|
Cost of sales -
Mexico
|
(795,125)
|
(1,055,002)
|
(1,511,093)
|
(1,786,460)
|
Operating
expenses
|
(279,448)
|
(257,935)
|
(600,000)
|
(635,379)
|
Non-operating
expenses
|
39,692
|
(45,570)
|
(32,204)
|
(121,613)
|
|
(1,869,508)
|
(2,368,447)
|
(4,167,960)
|
(4,853,273)
|
|
|
|
|
|
Net
loss - antimony
|
(376,988)
|
(291,147)
|
(993,627)
|
(789,465)
|
Depreciation,&
amortization
|
111,014
|
164,575
|
323,746
|
330,250
|
EBITDA
- antimony
|
$(265,974)
|
$(126,572)
|
$(669,881)
|
$(459,215)
|
|
|
|
|
|
Precious
Metals
|
|
|
|
|
Ounces
sold
|
|
|
|
|
Gold
|
15
|
51
|
29
|
133
|
Silver
|
4,960
|
8,639
|
9,841
|
17,552
|
|
|
|
|
|
Gross precious
metals revenue
|
$81,293
|
$144,766
|
$141,703
|
$165,577
|
Production costs,
royalties, and shipping costs
|
33,508
|
-
|
(34,021)
|
-
|
Net
income - precious metals
|
114,801
|
144,766
|
107,682
|
165,577
|
Depreciation
|
17,011
|
-
|
34,021
|
-
|
EBITDA
- precious metals
|
$131,812
|
$144,766
|
$141,703
|
$165,577
|
|
|
|
|
|
Zeolite
|
|
|
|
|
Tons
sold
|
3,578
|
3,422
|
7,331
|
6,775
|
Average Sales
Price/Ton
|
$190.76
|
$180.13
|
$187.32
|
$181.32
|
Net
income (Loss)/Ton
|
$38.96
|
$37.82
|
$39.38
|
$31.83
|
|
|
|
|
|
Gross zeolite
revenue
|
$682,534
|
$616,414
|
$1,373,240
|
$1,228,426
|
Cost of
sales
|
(518,757)
|
(470,646)
|
(1,033,239)
|
(972,524)
|
Operating
expenses
|
(21,951)
|
(13,128)
|
(46,082)
|
(33,670)
|
Non-operating
expenses
|
(2,424)
|
(3,214)
|
(5,199)
|
(6,602)
|
Net
income - zeolite
|
139,402
|
129,426
|
288,720
|
215,630
|
Depreciation
|
47,072
|
49,800
|
94,892
|
99,800
|
EBITDA
- zeolite
|
$186,474
|
$179,226
|
$383,612
|
$315,430
|
|
|
|
|
|
Company-wide
|
|
|
|
|
Gross
revenue
|
$2,256,347
|
$2,838,480
|
$4,689,276
|
$5,457,811
|
Production
costs
|
(2,114,999)
|
(2,535,588)
|
(4,603,016)
|
(5,068,805)
|
Operating
expenses
|
(301,401)
|
(271,063)
|
(646,082)
|
(669,049)
|
Non-operating
expenses
|
37,268
|
(48,784)
|
(37,403)
|
(128,215)
|
Net
income (loss)
|
(122,785)
|
(16,955)
|
(597,225)
|
(408,258)
|
Depreciation,&
amortization
|
175,097
|
214,375
|
452,659
|
430,050
|
EBITDA
|
$52,312
|
$197,420
|
$(144,566)
|
$21,792
|
Metal
|
Assay
|
Recovery
|
Value
|
Value/Mt
|
Gold
|
0.035
opmt
|
90%
|
$1200/oz
|
$37.80
|
Silver
|
3.27
opmt
|
90%
|
$15.50/oz
|
$45.61
|
Antimony
|
0.652%
|
70%
|
4.14/lb
|
$41.52
|
Total
|
|
|
|
$124.93
|
Precious Metal
Sales Silver/Gold
|
2015
|
2016
|
2017
|
Six
Months 2018
|
Montana
|
|
|
|
|
Ounces Gold Shipped
(Au)
|
89.12
|
108.10
|
107.00
|
29.43
|
Ounces Silver
Shipped (Ag)
|
30,421
|
38,123
|
32,021
|
9,841
|
Revenues
|
$491,426
|
$556,650
|
$480,985
|
$141,703
|
Australian
- Hillgrove
|
|
|
|
|
Ounces Gold Shipped
(Au)
|
-
|
496.65
|
90.94
|
-
|
Revenues -
Gross
|
-
|
$597,309
|
$96,471
|
-
|
Revenues to
Hillgrove
|
-
|
(481,088)
|
(202,584)
|
-
|
Revenues to
USAC
|
-
|
$116,221
|
$(106,113)
|
-
|
Total
Revenues
|
$491,426
|
$672,871
|
$374,872
|
$141,703
|
Financial
Condition and Liquidity
|
June
30,
|
December
31,
|
|
2018
|
2017
|
Current
assets
|
$1,442,819
|
$1,562,270
|
Current
liabilities
|
(4,209,889)
|
(3,934,726)
|
Net
Working Capital
|
$(2,767,070)
|
$(2,372,456)
|
|
|
|
|
Six Months
Ended
|
|
|
June
30,
|
June
30,
|
|
2018
|
2017
|
Cash provided by
operations
|
$197,817
|
$239,654
|
Cash used for
capital outlay
|
(174,388)
|
(151,244)
|
Cash provided
(used) by financing:
|
|
|
Net
proceeds (payments to) factor
|
(5,440)
|
20,471
|
Proceeds
from notes payable to bank
|
-
|
24,827
|
Change
in check issued and payable
|
82,330
|
(12,776)
|
Advances
from related party
|
75,000
|
-
|
Payment
on advances from related party
|
(75,000)
|
-
|
Payment
of notes payable to bank
|
(1,556)
|
-
|
Principal
paid on long-term debt
|
(110,872)
|
(106,439)
|
Net
change in cash and cash equivalents
|
$(12,109)
|
$14,493
|
|
|
|
|
Date: August 14,
2018
|
By:
|
/s/
John C.
Lawrence
|
|
|
|
John C. Lawrence,
Director and President
|
|
|
|
(Principal
Executive)
|
|
|
|
|
|
Date: August 14,
2018
|
By:
|
/s/
Daniel
L. Parks, Chief Financial Officer
|
|
|
|
Daniel L. Parks,
Chief Financial Officer
|
|
|
|
|
|
Date: August 14,
2018
|
By:
|
/s/
John C.
Lawrence
|
|
|
|
John C.
Lawrence
|
|
|
|
President and Chief
Executive Officer
|
Date: August 14,
2018
|
By:
|
/s/
Daniel
L. Parks
|
|
|
|
Daniel L.
Parks
|
|
|
|
Chief Financial
Officer
|
Date: August 14,
2018
|
By:
|
/s/
John C.
Lawrence
|
|
|
John C.
Lawrence
|
|
|
President and Chief
Executive Officer
|
Date: August 14,
2018
|
By:
|
/s/
Daniel
L. Parks
|
|
|
|
Daniel L.
Parks
|
|
|
|
Chief Financial
Officer
|
UNITED
STATES ANTIMONY CORPORATION
POST OFFICE BOX 643
THOMPSON FALLS, MONTANA 59873-0643
406-827-3523
406-827-3543 FAX
tfl3543@blackfoot.net E-MAIL
|
Mine
|
Mine Act
§104 Violations (1)
|
Mine Act
§104(b) Orders (2)
|
Mine Act
§104(d) Citations and Orders (3)
|
Mine Act
§(b)(2) Violations (4)
|
Mine Act
§107(a) Orders (5)
|
Proposed
Assessments from MSHA (In dollars$)
|
Mining Related
Fatalities
|
Mine Act
§104(e) Notice (yes/no) (6)
|
|
Pending Legal
Action before Federal Mine Saftey and Health Review Commission
(yes/no)
|
Bear River
Zeolite
|
0
|
0
|
0
|
0
|
0
|
$590
|
0
|
No
|
|
No
|
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 14, 2018 |
|
Document And Entity Information | ||
Entity Registrant Name | UNITED STATES ANTIMONY CORP | |
Entity Central Index Key | 0000101538 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 68,227,171 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2018 |
Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Income Statement [Abstract] | ||||
REVENUES | $ 2,256,347 | $ 2,838,480 | $ 4,689,276 | $ 5,457,811 |
COST OF REVENUES | 2,114,999 | 2,535,587 | 4,603,016 | 5,065,374 |
GROSS PROFIT (LOSS) | 141,348 | 302,893 | 86,260 | 392,437 |
OPERATING EXPENSES: | ||||
General and administrative | 186,411 | 138,995 | 337,242 | 343,559 |
Salaries and benefits | 96,427 | 97,487 | 187,873 | 191,001 |
Professional fees | 18,563 | 34,582 | 120,967 | 137,920 |
TOTAL OPERATING EXPENSES | 301,401 | 271,064 | 646,082 | 672,480 |
INCOME (LOSS) FROM OPERATIONS | (160,053) | 31,829 | (559,822) | (280,043) |
OTHER INCOME (EXPENSE): | ||||
Interest income | 268 | 267 | 830 | 838 |
Interest expense | (24,814) | (27,154) | (48,647) | (54,804) |
Foreign exchange gain (loss) | 62,752 | (10,191) | 12,752 | (51,642) |
Factoring expense | (938) | (11,706) | (2,338) | (22,607) |
TOTAL OTHER INCOME (EXPENSE) | 37,268 | (48,784) | (37,403) | (128,215) |
NET INCOME (LOSS) | $ (122,785) | $ (16,955) | $ (597,225) | $ (408,258) |
Preferred dividends | $ (12,162) | $ (12,162) | $ (24,325) | $ (24,325) |
Net income (loss) available to common stockholders | $ (134,947) | $ (29,117) | $ (621,550) | $ (432,583) |
Net income (loss) per share of common stock: | ||||
Basic and diluted | $ 0.00 | $ 0.00 | $ (0.01) | $ (0.01) |
Weighted average shares outstanding: | ||||
Basic | 67,959,175 | 67,488,153 | 67,724,965 | 67,336,651 |
Diluted | 67,959,175 | 67,488,153 | 67,724,965 | 67,336,651 |
1. Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three and six month periods ended June 30, 2018 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2018.
For further information refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Going Concern Consideration
At June 30, 2018, the Company’s consolidated financial statements show negative working capital of approximately $2.8 million and accumulated deficit of approximately $27.2 million. In addition, the Company had recurring net losses. These factors indicate that there may be doubt regarding the ability to continue as a going concern for the next twelve months.
The continuing losses are principally a result of the Company’s antimony operations and in particular to the production costs incurred in Mexico.
Regarding the antimony division, prices improved during 2017 with an average sale price of $4.01 per pound. Through June 30, 2018, the average sale price for antimony is approximately $4.28 per pound. Additionally, in November 2017, the Company renegotiated its domestic sodium antimonite supply agreement resulting in a lower cost per antimony per pound of approximately $0.44. During the first six months of 2018, we endured supply interruptions from our North American supplier, and they have notified us that, due to a lack of raw material, they will be suspending shipments to us from September 17, 2018 to November 5, 2018. We anticipate that normal supply quantities will resume for the remainder of 2018 after November 5. We have been able to continue with operations due to our Mexican raw material, and we will be directing our resources to increasing that supply source. The new supply agreement with our North American supplier has helped us with our cash flow in 2018 from our antimony division.
In 2017, we reduced costs for labor at the Mexico locations which has resulted in a lower overall production costs in Mexico which has continued into 2018. In the fourth quarter 2017, we adjusted operating approaches at Madero that has resulted decreased operating costs for fuel, natural gas, electricity, and reagents for 2018. Although total production activity in Mexico decreased in 2017 due to the lack of Hillgrove concentrates, the Company’s 2018 plan involves ramping up production at its own antimony properties in Mexico. We are anticipating agreements that will provide us with operating capital to achieve this (See Note 14). In addition, a new leach circuit expected to come on line during 2018 in Mexico will result in more extraction of precious metals. The portion of the precious metals recovery system at the Madero smelter is complete and the cyanide leach circuit being built at the Puerto Blanco plant is expected to be completed this fall.
In 2017, management implemented wage and other cost reductions at the corporate level that has kept administrative costs stable in 2018. The Company expects to continue paying a low cost for propane in Montana through 2018, which in years past has been a major operating cost.
Over the past several years, the Company has been able to make required principal payments on its debt from cash generated from operations without the need for additional borrowings or selling shares of its common stock. The Company plans to continue keeping current on its debt payments in 2018 through cash flows from operations while using the additional operating capital to continue with the expansion of our Mexican operation and to improve our working capital. Management believes that the actions taken to increase production and reduce costs, along with the expected additional operating capital, will enable the Company meet its obligations for the next twelve months. |
2. Developments in Accounting Pronouncements |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Developments In Accounting Pronouncements | |
Developments in Accounting Pronouncements | Accounting Standard Updates Adopted
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall. The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU No. 2015-14 deferred the effective date of ASU No. 2014-09 until annual and interim reporting periods beginning after December 15, 2017. We adopted ASU No. 2014-09 as of January 1, 2018 using the modified-retrospective transition approach. There was no impact of adoption of the update to our consolidated financial statements for the three and six months ended June 30, 2018.
We performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it does not change the timing of revenue recognition or amounts of revenue recognized compared to how we recognize revenue under our current policies. Adoption of ASU No. 2014-09 involves additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts. See Note 4 for information on our sales of products.
In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update provides guidance on classification for cash receipts and payments related to eight specific issues. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. We adopted this update as of January 1, 2018.
In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash. The update requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. We adopted this update as of January 1, 2018. Cash, cash equivalents, and restricted cash on the consolidated statements of cash flows includes restricted cash of $63,345 as of June 30, 2018 and December 31, 2017 and $63,274 as of June 30, 2017 and December 31, 2016, as well as amounts previously reported for cash and cash equivalents.
Accounting Standards Updates to Become Effective in Future Periods
In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842). The update modifies the classification criteria and requires lessees to recognize the assets and liabilities on the balance sheet for most leases. The update is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. We are currently reviewing our leases and compiling the information required to implement the new guidance. We are currently evaluating the potential impact of implementing this update on our consolidated financial statements. |
3. Income (Loss) Per Common Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||
Net income (loss) per share of common stock: | |||||||||||||||||||||||||||||||||||||
Income (Loss) Per Common Share | Basic earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated based on the weighted average number of common shares outstanding during the period plus the effect of potentially dilutive common stock equivalents, including warrants to purchase the Company's common stock and convertible preferred stock. Management has determined that the calculation of diluted earnings per share for the quarter and six month periods ended June 30, 2018 and June 30, 2017, is not applicable since any additions to outstanding shares related to common stock equivalents would be anti-dilutive.
As of June 30, 2018 and 2017, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as follows:
|
4. Revenue Recognition |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Our products consist of the following:
For our antimony and zeolite products, revenue is recognized upon the completion of the performance obligation which is met when the transaction price can be reasonably estimated and revenue is recognized generally at the time when risk is transferred. We have determined the performance obligation is met and title is transferred either upon shipment from our warehouse locations or upon receipt by the customer as specified in individual sales orders. The performance obligation is met because at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the product and obtained the ability to realize all of the benefits from the product, 3) the customer has the significant risks and rewards of ownership to it, 4) it is very unlikely product will be rejected by the customer upon physical receipt, and 5) we have the right to payment for the product. Shipping costs related to the sales of antimony and zeolite products are recorded to cost of sales as incurred. For zeolite products, royalty expense due a third party by the Company is also recorded to cost of sales upon sale in accordance with terms of underlying royalty agreements.
For sales of precious metals, the performance obligation is met, the transaction price is known, and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer. Refining and shipping costs related to sales of precious metals are recorded to cost of sales as incurred.
Sales of products for the three and six month periods ended June 30, 2018 and 2017 were as follows:
The following is sales information by geographic area based on the location of customers for the three and six month periods ended June 30, 2018 and 2017:
Sales of products to significant customers were as follows for the three and six month periods ended June 30, 2018 and 2017:
Accounts receivable from largest customers were as follows for June 30, 2018 and December 31, 2017:
Our trade accounts receivable balance related to contracts with customers was $461,291 at June 30, 2018 and $362,579 at December 31, 2017. Our products do not involve any warranty agreements and product returns are not typical.
We have determined our contracts do not include a significant financing component. For antimony and zeolite sales contracts, we may factor certain receivables and receive final payment within 30 days of the performance obligation being met. For antimony and zeolite receivables not factored, we typically receive payment within 10 days. For precious metals sales, a provisional payment of 75% is typically received within 45 days of the date the product is delivered to the customer. After an exchange of assays, a final payment is normally received within 90 days of product delivery. |
5. Inventories |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories at June 30, 2018 and December 31, 2017 consisted primarily of finished antimony products, antimony metal, antimony ore, and finished zeolite products that are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products, antimony metal and finished zeolite products costs include raw materials, direct labor and processing facility overhead costs and freight. Inventory at June 30, 2018 and December 31, 2017 is as follows:
|
6. Accounts Receivable and Due to Factor |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||
Accounts Receivable and Due to Factor | The Company factors designated trade receivables pursuant to a factoring agreement with LSQ Funding Group L.C., an unrelated factor (the “Factor”). The agreement specifies that eligible trade receivables are factored with recourse. We submit selected trade receivables to the factor, and receive 83% of the face value of the receivable by wire transfer. The Factor withholds 15% as retainage, and 2% as a servicing fee. Upon payment by the customer, we receive the remainder of the amount due from the factor. The 2% servicing fee is recorded on the consolidated statement of operations in the period of sale to the factor. John Lawrence, CEO, is a personal guarantor of the amount due to Factor.
Trade receivables assigned to the Factor are carried at the original invoice amount less an estimate made for doubtful accounts. Under the terms of the recourse provision, the Company is required to reimburse the Factor, upon demand, for factored receivables that are not paid on time. Accordingly, these receivables are accounted for as a secured financing arrangement and not as a sale of financial assets. The allowance for doubtful accounts (if any) is based on management’s regular evaluation of individual customer’s receivables and consideration of a customer’s financial condition and credit history. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. Interest is not charged on past due accounts.
We present the receivables, net of allowances, as current assets and we present the amount potentially due to the Factor as a secured financing in current liabilities.
|
7. Commitments and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | In June of 2013, the Company entered into a lease to mine antimony ore from concessions located in the Wadley Mining district in Mexico. The lease calls for a term of one year and, and as of June 30, 2018, requires payments of $10,000 plus a tax of $1,700, per month. The lease is renewable each year with a 15 day notice to the lessor, and agreement of terms. The next lease is scheduled for renewal in June 2019. |
8. Note Payable to Bank |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note Payable to Bank | At June 30, 2018 and December 31, 2017, the Company had the following notes payable to bank:
These notes are personally guaranteed by John C. Lawrence the Company’s Chief Executive Officer and Chairman of the Board of Directors. The maximum amount available for borrowing under each note is $99,999. |
9. Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt |
At June 30, 2018, principal payments on debt are due as follows:
|
10. Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | During the three and six months ended June 30, 2018 and 2017, the Chairman of the audit committee and compensation committee received $4,500 and $4,500, respectively, for services performed. See Note 12 for shares of common stock issued to directors.
During the three and six months ended June 30, 2018 and 2017, the Company paid $2,461 and $4,555, and $2,480 and $5,054, respectively, to John Lawrence, our President and Chief Executive Officer, as reimbursement for equipment used by the Company. Mr. Lawrence advanced the Company $75,000 for ongoing operating expenses during the six months ended June 30, 2018, which has been repaid as of June 30, 2018. |
11. Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Income Taxes | During the three and six months ended June 30, 2018, and the year ended December 31, 2017, the Company determined that a valuation allowance equal to 100% of any deferred tax asset was appropriate, as management of the Company cannot determine that it is more likely than not the Company will realize the benefit of a net deferred tax asset. The net effect is that the deferred tax asset is fully reserved for at June 30, 2018 and December 31, 2017. Management estimates the effective tax rate at 0% for the current year.
Mexican Tax Assessment
In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars (“USD”) as of December 31, 2016. Approximately $285,000 USD of the total assessment is interest and penalties. SAT’s assessment is based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. These disallowed costs were incurred by the Company for USAMSA’s business operations. SAT claims that the costs were not deductible or were not supported by appropriate documentation. At June 30, 2018, the assessed amount is $694,752 in U.S dollars.
Management has reviewed the assessment notice from SAT and believes numerous findings have no merit. The Company has engaged accountants and tax attorneys in Mexico to defend its position. An appeal has been filed.
At December 31, 2016, management estimated possible outcomes for this assessment and believes it will ultimately pay an amount ranging from 30% of the total assessment to the total assessed amount. The Company’s agreement with the tax professionals is that the professionals will receive 30% of the amount of tax relief they are able to achieve.
At December 31, 2016, the Company accrued a potential liability of $410,510 USD of which $285,048 was for unpaid income taxes, $75,510 was for interest expense, and $49,952 was for penalties. The amount accrued represents management’s best estimate of the amount that will ultimately be paid. The outcome could vary from this estimate. For the three and six months ended June 30, 2018, the Company recognized a $62,752 and $12,752 decrease, respectively, and for the three and six months ended June 30, 2017, recognized a $51,642 and $10,191 decrease, respectively, due to the change in exchange rates. Fluctuation in exchange rates has an ongoing impact on the amount the Company will pay in U.S. dollars.
If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will adjust its net operating loss carryforward, or accrue any additional penalties, interest, and tax associated with the audit. The Company’s tax professionals in Mexico have reviewed and filed tax returns with the SAT for other tax years and have advised the Company that they do not expect the Company to have a tax liability for those years relating to similar issues. |
12. Stockholder's Equity |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Equity [Abstract] | |
Stockholder's Equity | Issuance of Common Stock for Payable to Board of Directors
During the six month period ended June 30, 2017, the Board of Directors was issued a total of 421,875 shares of common stock for $168,750 in directors’ fees that were payable at December 31, 2016. In addition during the three and six months ended June 30, 2017, the Company accrued $43,750 and $87,500, respectively, in directors’ fees payable that will be paid in common stock.
On May 3, 2018, the Board of Directors was issued a total of 739,018 shares of common stock for $175,000 in directors’ fees that were payable at December 31, 2017. In addition during the quarter and six months ended June 30, 2018, the Company accrued $43,750 and $87,500, respectively, in directors’ fees payable that will be paid in common stock. |
13. Business Segments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments | The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States.
Segment disclosure regarding sales to major customers is located in Note 4.
|
14. Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events |
On July 31, 2018, the Company entered into a Member Interest and Share Capital Purchase Agreement (the “Agreement”) with Great Lakes Chemical Corporation and Lanxess Holding Company US Inc., as the sellers, and the Company as the buyer. The transaction is expected to close on August 31, 2018. Under the Agreement, the Company will acquire a subsidiary of the sellers which includes an antimony plant, equipment and land located in Reynosa, Mexico. The Company plans to disassemble, salvage and transport the antimony plant and equipment for use in its existing operations in both Mexico and the United States. The project will involve moving heavy equipment and could take up to a year. |
3. Income (Loss) Per Common Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||
Net income (loss) per share of common stock: | |||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
|
4. Revenue Recognition (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition Tables Abstract | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | Sales of products for the three and six month periods ended June 30, 2018 and 2017 were as follows:
The following is sales information by geographic area based on the location of customers for the three and six month periods ended June 30, 2018 and 2017:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales of products to significant customers | Sales of products to significant customers were as follows for the three and six month periods ended June 30, 2018 and 2017:
Accounts receivable from largest customers were as follows for June 30, 2018 and December 31, 2017:
|
5. Inventories (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
|
6. Accounts Receivable and Due to Factor (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||
Accounts Receivable And Due To Factor Tables | |||||||||||||||||||||||||||||||||||||
Account Receivables |
|
8. Note Payable to Bank (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of notes payable to bank |
|
9. Debt (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long - Term Debt |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Outstanding |
|
13. Business Segments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Expenditure Information |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information |
|
3. Income (Loss) Per Common Share (Details) - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Net income (loss) per share of common stock: | ||
Warrants | 250,000 | 250,000 |
Convertible preferred stock | 1,751,005 | 1,751,005 |
Total possible dilution | 2,001,005 | 2,001,005 |
4. Revenue Recognition (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Revenues | $ 2,256,347 | $ 2,838,480 | $ 4,689,276 | $ 5,457,811 |
Antimony [Member] | ||||
Revenues | 1,492,520 | 2,077,300 | 3,174,333 | 4,063,808 |
Zeolite [Member] | ||||
Revenues | 682,534 | 616,414 | 1,373,240 | 1,228,426 |
Precious Metals [Member] | ||||
Revenues | 81,293 | 144,766 | 141,703 | 165,577 |
United States | ||||
Revenues | 1,878,244 | 2,653,227 | 4,125,935 | 4,950,282 |
Canada | ||||
Revenues | $ 378,103 | $ 185,253 | $ 563,341 | $ 507,529 |
5. Inventories (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Inventories | $ 712,696 | $ 914,709 |
Antimony Oxide - Finished | ||
Inventories | 225,099 | 408,217 |
Antimony Concentrates | ||
Inventories | 56,091 | 0 |
Antimony Metal [Member] | ||
Inventories | 23,474 | 35,554 |
Antimony Ore [Member] | ||
Inventories | 165,280 | 187,133 |
Antimony [Member] | ||
Inventories | 469,944 | 630,904 |
Zeolite [Member] | ||
Inventories | $ 242,752 | $ 283,805 |
6. Accounts Receivable and Due to Factor (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Accounts Receivable And Due To Factor Tables | ||
Accounts receivable - non factored | $ 455,851 | $ 351,699 |
Accounts receivable - factored with recourse | 5,440 | 10,880 |
Accounts receivable - net | $ 461,291 | $ 362,579 |
8. Note Payable to Bank (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Note payable to bank | $ 191,009 | $ 192,565 |
Promissory note payable CD 48614 | ||
Note payable to bank | 99,999 | 98,863 |
Promissory note payable CD 48615 | ||
Note payable to bank | $ 91,010 | $ 93,702 |
9. Debt (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Total debt | $ 1,717,482 | $ 1,786,114 |
Less current portion | (632,655) | (546,988) |
Noncurrent portion | 1,084,827 | 1,239,126 |
First Security | ||
Total debt | 2,725 | 8,054 |
Cat Financial Services | ||
Total debt | 21,243 | 27,096 |
Wells fargo bank | ||
Total debt | 37,972 | 40,278 |
De Lage Landen Financial Services | ||
Total debt | 9,630 | 13,344 |
De Lage Landen Financial Services 1 | ||
Total debt | 12,106 | 15,776 |
Phyllis Rice | ||
Total debt | 14,146 | 14,146 |
Soyatal Mine | ||
Total debt | 682,229 | 715,709 |
Guadalupe Mine | ||
Total debt | $ 937,431 | $ 951,711 |
9. Debt (Details 1) |
Jun. 30, 2018
USD ($)
|
---|---|
2019 | $ 632,655 |
2020 | 257,728 |
2021 | 158,947 |
2022 | 118,413 |
2023 | 122,905 |
Thereafter | 426,834 |
Total | 1,717,482 |
Principal Payment | |
2019 | 710,481 |
2020 | 320,163 |
2021 | 207,185 |
2022 | 157,601 |
2023 | 155,499 |
Thereafter | 483,069 |
Total | 2,033,998 |
Discount | |
2019 | (77,826) |
2020 | (62,435) |
2021 | (48,238) |
2022 | (39,188) |
2023 | (32,594) |
Thereafter | (56,235) |
Total | $ (316,516) |
10. Related Party Transactions (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Chairman of the audit committee and compensation committee | ||||
Related Party Transactions | $ 4,500 | $ 4,500 | $ 4,500 | $ 4,500 |
Chief Executive Officer | ||||
Related Party Transactions | $ 2,461 | $ 2,480 | $ 4,555 | $ 5,054 |
13. Business Segments (Details) - USD ($) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Properties, plants and equipment, net | $ 14,854,626 | $ 15,132,897 |
Total Assets | 16,745,467 | 17,131,254 |
United States Antimony [Member] | ||
Properties, plants and equipment, net | 1,661,616 | 1,687,997 |
Total Assets | 2,317,937 | 2,510,323 |
Mexico Antimony [Member] | ||
Properties, plants and equipment, net | 11,266,118 | 11,452,507 |
Total Assets | 11,950,342 | 12,073,219 |
Subtotal Antimony [Member] | ||
Properties, plants and equipment, net | 12,927,734 | 13,140,504 |
Total Assets | 14,268,279 | 14,583,542 |
Precious Metals [Member] | ||
Properties, plants and equipment, net | 649,741 | 642,774 |
Total Assets | 649,741 | 642,774 |
Zeolite [Member] | ||
Properties, plants and equipment, net | 1,277,151 | 1,349,619 |
Total Assets | $ 1,827,447 | $ 1,904,938 |
13. Business Segments (Details 1) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Capital Expenditure | $ 79,583 | $ 71,645 | $ 174,388 | $ 151,244 |
United States Antimony [Member] | ||||
Capital Expenditure | 0 | 0 | 0 | 0 |
Mexico Antimony [Member] | ||||
Capital Expenditure | 70,892 | 47,033 | 110,977 | 75,716 |
Subtotal Antimony [Member] | ||||
Capital Expenditure | 70,892 | 47,033 | 110,977 | 75,716 |
Precious Metals [Member] | ||||
Capital Expenditure | 0 | 16,582 | 40,988 | 59,582 |
Zeolite [Member] | ||||
Capital Expenditure | $ 8,691 | $ 8,030 | $ 22,423 | $ 15,946 |
13. Business Segments (Details 2) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Revenues | $ 2,256,347 | $ 2,838,480 | $ 4,689,276 | $ 5,457,811 |
Depreciation and amortization | 175,097 | 214,375 | 452,659 | 430,050 |
Income (loss) from operations | (160,053) | 31,829 | (559,822) | (280,043) |
Other income (expense) | 37,268 | (48,784) | (37,403) | (128,215) |
NET INCOME (LOSS) | (122,785) | (16,955) | (597,225) | (408,258) |
United States Antimony [Member] | ||||
Revenues | 1,492,520 | 2,077,300 | 3,174,333 | 4,046,026 |
Depreciation and amortization | 13,170 | 18,700 | 26,380 | 38,200 |
Income (loss) from operations | 391,895 | 844,257 | 589,934 | 1,173,160 |
Other income (expense) | (1,938) | (11,965) | (2,716) | (23,044) |
NET INCOME (LOSS) | 389,957 | 832,292 | 587,218 | 1,150,116 |
Mexico Antimony [Member] | ||||
Revenues | 0 | 0 | 0 | 17,782 |
Depreciation and amortization | 97,844 | 145,875 | 297,366 | 292,050 |
Income (loss) from operations | (808,575) | (1,089,834) | (1,551,357) | (1,841,012) |
Other income (expense) | 41,630 | (33,605) | (29,488) | (98,569) |
NET INCOME (LOSS) | (766,945) | (1,123,439) | (1,580,845) | (1,939,581) |
Subtotal Antimony [Member] | ||||
Revenues | 1,492,520 | 2,077,300 | 3,174,333 | 4,063,808 |
Depreciation and amortization | 111,014 | 164,575 | 323,746 | 330,250 |
Income (loss) from operations | (416,680) | (245,577) | (961,423) | (667,852) |
Other income (expense) | 39,692 | (45,570) | (32,204) | (121,613) |
NET INCOME (LOSS) | (376,988) | (291,147) | (993,627) | (789,465) |
Precious Metals [Member] | ||||
Revenues | 81,293 | 144,766 | 141,703 | 165,577 |
Depreciation and amortization | 17,011 | 0 | 34,021 | 0 |
Income (loss) from operations | 114,801 | 144,766 | 107,682 | 165,577 |
Other income (expense) | 0 | 0 | 0 | 0 |
NET INCOME (LOSS) | 114,801 | 144,766 | 107,682 | 165,577 |
Zeolite [Member] | ||||
Revenues | 682,534 | 616,414 | 1,373,240 | 1,228,426 |
Depreciation and amortization | 47,072 | 49,800 | 94,892 | 99,800 |
Income (loss) from operations | 141,826 | 132,640 | 293,919 | 222,232 |
Other income (expense) | (2,424) | (3,214) | (5,199) | (6,602) |
NET INCOME (LOSS) | $ 139,402 | $ 129,426 | $ 288,720 | $ 215,630 |
/S]]:_=(,W@WG)&KE1
MQ9]\IX]+7_C>3NZS E\>)U5\NI\^P-U:VC:@
M(_[>Q[?ZXONDE?)8EM_:B]^V]U/1SB@6<=.T*?+T\1J7L2C:3&D>_PY)I^1V79?'/?MOL[J=^.MG&I_RE:+Z6;[_&09"93@;UO\?7
M6"2\G4D:8U,6=?=WLGFIF_(P9$E3.>3?^\_]L?M\Z_]CW\/X #D$R'- &ONC
M #4$J!\!^L, /03HGQW!# $&C9#UVKMBKO(FG\^J\FU2]>OAE+?+#NY,>ER;
M]F;W=+K_I7K6Z>[K/*A9]MKF&9!%C\A+1%\C*XK F GQ)&MSJ34,G%F)=@
M?*ERN@N"0$'I X/ [0I/H%0@0AF_9TZZI S ]?G&_BG6CK5:K!-G"9'2C-T<9)7WF5@'WE\DW_AT[1_$[:1G2,7
MX_%E8_]K8SR@E-T=CE"+'VPQ%-0^'#_@V4YC-AG>]/,/8LLW+OX"4$L#!!0
M ( H\#DU\9..$MP$ -(# 9 >&PO=V]R:W-H965T ]
MG(ORV!Y>5-9.7HJZ^1J\:[T=D#R1YGM;:]_ (@*D?0N+N#O^>*?O3F.^)N4Q
M+2KK1=;J*[_]%C](60N5OOM!I7\2R?[VD(E#W=SZZK[L3D&ZAUJ>^Q,>YW;,
MM/X/4$L#!!0 ( H\#DUZ$2_3 &PO=V]R:W-H965T
M CM-!V,@G(0P5Q23.'):BG. ,=L- -PR(0V$!#@KPVW'X
MS"?CJ)ALI.T &ULC59=;YLP%/TKB/<57]M@4R61
MUDS3)FU2U:G;,TVEC/>6
M9T6]]D_&E/=!4.].*D_J.UVJPKXYZ"I/C.U6QZ N*Y7LVZ(\"R@A49 G:>%O
M5NW88[59Z;/)TD(]5EY]SO.D^O.@,GU=^^"_#SREQY-I!H+-JDR.ZH =+,8(TE*A)S2PI \I7ST8FYIX5X&B)G1F7T-N/> ;SZ^WLRCFS I
M&$S+PG#NM
MAX2%(#D[CA*V _>H+%9\>KP#>)PS&X .D2 )&88H!OR,LM-AAGA$-(* ($VP
M49=OD=TBVY%,5#("*'RND/3XD,\?" QF A8EF@>J+Z3Y#.1.*VYX @W(Q0-=35SJ0GVH<*$/:D%@CP]FT!@UV# YL-?H1/Y5\TR E]=.Q%2]Y2Y:*
M*93%A5)DN@*7Z%-D-2#^4K2XQ?W9^E/L6A;?)DC-5&;D=2=Y2Y:,)0.V9$FM
MT;I@ CC\,F!)[3W@YFW%DJFC#);L%8Y4REHS5BW>FB5CS8"M63+6/"*5(WFI
M',E+Y4A6:G9Q;G:(U7-WB%E/-N7+L6E7Q,7=\T'I@VS/W=#]!=PM@;F_@KMU
M?PSZ(WU_*OM'7CWOC_7DL6R:\M"=R3V591.3 '&;IKZ+^?9\4<2GIOWJTO>J
M/PWM+YKR-)ST9N?CYOG_4$L#!!0 ( H\#DVV:M>'N 0 )\6 8
M>&PO=V]R:W-H965T
/#DY@^YVY)"$.$U=N!237/, L]')^3('&'%B&EAY$8J+2AR1
M#%,1-<0QB9
NG 7]]J#7-,;*.II.IA_0I0#9N0)YY4W