XML 31 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
13. Business Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which is typically sold directly or shipped to the United States operation for finishing and sales at the Thompson Falls, Montana plant. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The Zeolite operation produces Zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and Zeolite operations are to customers in the United States.

 

Disclosure of the activity relating to our precious metals recovery requires that it be reported as a separate business segment. The prior period comparative information has been reclassified to reflect this change.

 

Segment disclosure regarding sales to major customers is located in Note 9.

 

    For the Three Months Ended     For the Six Months Ended  
    June 30, 2017     June 30, 2016     June 30, 2017     June 30, 2016  
Capital expenditures:                        
Antimony                        
United States   $ -     $ 5,583     $ -     $ 25,983  
Mexico     47,033       104,618       75,716       312,505  
Subtotal Antimony     47,033       110,201       75,716       338,488  
Precious Metals     16,582       -       59,582       -  
Zeolite     8,030       20,023       15,946       61,791  
  Total   $ 71,645     $ 130,224     $ 151,244     $ 400,279  

 

Properties, plants            
  and equipment, net:   June 30, 2017     December 31, 2016  
Antimony            
United States   $ 1,656,131     $ 1,694,331  
Mexico     11,768,133       11,984,467  
Subtotal Antimony     13,424,264       13,678,798  
Precious metals     604,197       544,615  
Zeolite     1,388,699       1,472,553  
  Total   $ 15,417,160     $ 15,695,966  

 

Total Assets:   June 30, 2017   December 31, 2016
Antimony        
United States    $           2,419,320    $           2,495,842
Mexico               12,500,099               12,681,109
Subtotal Antimony               14,919,419               15,176,951
Precious metals                   604,197                   544,615
Zeolite                 2,009,779                 2,044,432
   Total    $         17,533,395    $         17,765,998

 

Segment Operations for the three   Antimony     Antimony     Precious              
months ended June 30, 2017   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 2,077,300     $ -     $ 144,766     $ 616,414     $ 2,838,480  
                                         
Depreciation and amortization   $ 18,700     $ 145,875     $ -     $ 49,800     $ 214,375  
                                         
Income (loss) from operations     844,257       (1,089,834 )     144,766       132,640       31,829  
                                         
Other income (expense):     (11,965 )     (33,605 )     -       (3,214 )     (48,784 )
                                         
NET INCOME (LOSS)   $ 832,292     $ (1,123,439 )   $ 144,766     $ 129,426     $ (16,955 )

 

Segment Operations for the three   Antimony     Antimony     Precious              
months ended June 30, 2016   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 2,056,644     $ -     $ 141,495     $ 816,255     $ 3,014,394  
                                         
Depreciation and amortization   $ 24,900     $ 138,950             $ 49,600     $ 213,450  
                                         
Income (loss) from operations     974,565       (1,328,242 )     141,495       104,056       (108,126 )
                                         
Income tax expense     (12,000 )                             (12,000 )
                                         
Other income (expense):     (8,454 )     (24,505 )             (3,585 )     (36,544 )
                                         
NET INCOME (LOSS)   $ 954,111     $ (1,352,747 )   $ 141,495     $ 100,471     $ (156,670 )

 

 

Segment Operations for the six   Antimony     Antimony     Precious              
months ended June 30, 2017   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 4,046,026     $ 17,782     $ 165,577     $ 1,228,426     $ 5,457,811  
                                         
Depreciation and amortization   $ 38,200     $ 292,050             $ 99,800     $ 430,050  
                                         
Income (loss) from operations     1,173,160       (1,841,012 )     165,577       222,232       (280,044 )
                                         
Income tax expense     -       -       -       -       -  
                                         
Other income (expense):     (23,044 )     (98,569 )     -       (6,602 )     (128,215 )
                                         
NET INCOME (LOSS)   $ 1,150,115     $ (1,939,581 )   $ 165,577     $ 215,630     $ (408,258 )

 

Segment Operations for the six   Antimony     Antimony     Precious              
months ended June 30, 2016   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 4,595,977     $ -     $ 324,343     $ 1,399,609     $ 6,319,929  
                                         
Depreciation and amortization   $ 40,400     $ 295,100             $ 106,600     $ 442,100  
                                         
Income (loss) from operations     1,858,762       (2,607,754 )     324,343       134,266       (290,383 )
                                         
Income tax expense     (12,000 )                             (12,000 )
                                         
Other income (expense):     (14,430 )     (24,505 )             (3,958 )     (42,893 )
                                         
NET INCOME (LOSS)   $ 1,832,332     $ (2,632,259 )   $ 324,343     $ 130,308     $ (345,276 )