XML 34 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
14. Business Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized by four segments which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which can be sold directly or shipped to the United States operation for finishing and sales at the Thompson Falls, Montana plant. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The Zeolite operation produces Zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and Zeolite operations are to customers in the United States.

 

Disclosure of the activity relating to our precious metals recovery requires that it be reported as a separate business segment. The prior period comparative information has been reclassified to reflect this change.

 

Segment disclosure regarding sales to major customers is located in Note 10.

 

         
Properties, plants and equipment, net:  

June 30,

2016

   December 31,
2015
Antimony                
United States   $ 1,753,001     $ 1,766,328  
Mexico     12,297,268       12,539,805  
Subtotal Antimony     14,050,269       14,306,133  
Precious metals     390,650       171,074  
Zeolite     1,508,317       1,553,126  
   Total   $ 15,949,236     $ 16,030,333  

 

Total Assets: 

June 30,

2016

 

December 31,

2015

Antimony          
United States  $2,740,833   $2,505,189 
Mexico   13,077,444    13,367,960 
Subtotal Antimony   15,818,277    15,873,149 
Precious metals   390,650    171,074 
Zeolite   2,025,812    2,215,978 
   Total  $18,234,739   $18,260,201 

 

    For the Three Months Ended     For the Six Months Ended  
   

June 30,

2016

   

June 30,

2015

   

June 30,

2016

   

June 30,

2015 

 
Capital expenditures:                        
Antimony                        
United States   $ 5,583     $ -     $ 25,983     $ -  
Mexico     104,618       349,550       312,505       871,310  
Subtotal Antimony     110,201       349,550       338,488       871,310  
Zeolite     20,023       22,189       61,791       33,474  
   Total   $ 130,224     $ 371,739     $ 400,279     $ 904,784  

   

 

Segment Operations for the three

months ended June 30, 2016

 

Antimony

USA

   

Antimony

Mexico

   

Precious

Metals

    Zeolite     Totals  
                               
Total revenues   $ 2,056,644           $ 141,495     $ 816,255     $ 3,014,394  
                                       
Depreciation and amortization     24,900       138,950               49,600       213,450  
                                         
Income (loss) from operations     974,565       (1,328,242 )     141,495       104,056       (108,126 )
                                         
Income tax expense     (12,000 )                             (12,000 )
                                         
Other income (expense):     (8,454 )     (24,505 )             (3,585 )     (36,544 )
                                         
NET INCOME (LOSS)   $ 954,111     $ (1,352,747 )   $ 141,495     $ 100,471     $ (156,670 )

 

Segment Operations for the three

months ended June 30, 2015

 

Antimony

USA

   

Antimony

Mexico

   

Precious

Metals

    Zeolite     Totals  
                               
Total revenues   $ 2,732,756     $ -     $ 73,636     $ 581,850     $ 3,388,242  
                                         
Depreciation and amortization     14,500       151,875               56,000       222,375  
                                         
Income (loss) from operations     984,754       (1,402,086 )     73,636       155,530       (188,166 )
                                         
Other income (expense):     (7,878 )     (344 )     -       (1,373 )     (9,595 )
                                         
NET INCOME (LOSS)   $ 976,876     $ (1,402,430 )   $ 73,636     $ 154,157     $ (197,761 )

 

Segment Operations for the six

months ended June 30, 2016

 

Antimony

USA

   

Antimony

Mexico

   

Precious

Metals

    Zeolite     Totals  
                               
Total revenues   $ 4,595,977     $ -     $ 324,343     $ 1,399,609     $ 6,319,929  
                                         
Depreciation and amortization     40,400       295,100               106,600       442,100  
                                         
Income (loss) from operations     1,858,762       (2,607,754 )     324,343       134,266       (290,383 )
                                         
Income tax expense     (12,000 )                             (12,000 )
                                         
Other income (expense):     (14,430 )     (24,505 )             (3,958 )     (42,893 )
                                         
NET INCOME (LOSS)   $ 1,832,332     $ (2,632,259 )   $ 324,343     $ 130,308     $ (345,276 )

 

Segment Operations for the six

months ended June 30, 2015

 

Antimony

USA

   

Antimony

Mexico

   

Precious

Metals

    Zeolite     Totals  
                               
Total revenues   $ 4,972,515     $ 12,248     $ 196,301     $ 1,166,611     $ 6,347,675  
                                         
Depreciation and amortization     29,650       300,750               112,000       442,400  
                                         
Income (loss) from operations     2,795,708       (2,872,206 )     196,301       137,671       257,474  
                                         
Other income (expense):     (11,977 )     (812 )     -       (2,418 )     (15,207 )
                                         
NET INCOME (LOSS)   $ 2,783,731     $ (2,873,018 )   $ 196,301     $ 135,253     $ 242,267