XML 21 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows From Operating Activities:    
Net income (loss) $ (116,233) $ 45,363
Adjustments to reconcile net income (loss) to net cash provided(used) by operating activities:    
Depreciation expense 109,045 92,966
Accretion of asset retirement obligation 2,010   
Deferred income taxes 74,311 (21,926)
Change in:    
Accounts receivable, net 819,819 523,056
Inventories (394,336) (73,702)
Other current assets (41,107) (336,381)
Other assets (67,270) (18,770)
Accounts payable 55,450 152,609
Accrued payroll, taxes and interest 8,360 8,729
Other accrued liabilities (85,816) (31,127)
Deferred revenue (43,760)   
Payables to related parties (285,316) 6,837
Net cash provided (used) by operating activities (113,465) 391,506
Cash Flows From Investing Activities:    
Collateral CD for loan facility (242,800)   
Purchase of properties, plants and equipment (564,555) (100,265)
Net cash used by investing activities (807,355) (100,265)
Cash Flows From Financing Activities:    
Proceeds from sale of common stock, net of commissions 2,462,404 783,470
Principal payments of long-term debt (19,520) (16,146)
Payments received on stock subscription agreements   22,379
Change in checks issued and payable (113,908) 13,371
Net cash provided by financing activities 2,328,976 803,074
NET DECREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,408,156 1,094,315
Cash and cash equivalents at beginning of year 5,427 448,861
Cash and cash equivalents at end of year 1,413,583 1,543,176
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Properties, plants & equipment acquired with long-term debt 283,940 30,500
Properties, plants and equipment acquired with accounts payable $ 0 $ 17,826