XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Total Preferred Stock
Common Stock
Stock Subscriptions Receivable
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance - Amount at Dec. 31, 2008 $ 26,788 $ 458,688 $ (83,333) $ 22,015,681 $ (20,634,326) $ 1,783,498
Beginning Balance - Shares at Dec. 31, 2008 2,678,909 45,868,535        
Issuance of common stock and warrants   5,600,234        
Issuance of common stock and warrants   55,999 (200,000) 1,266,244   1,122,243
Payment received for outstanding stock subscriptions     13,333     13,333
Conversion of outstanding related party payable into common stock, Shares   1,500,000        
Conversion of outstanding related party payable into common stock, Amount   15,000   285,000   300,000
Issuance of common stock to Directors for services, Shares   130,000        
Issuance of common stock to Directors for services, Amount   1,300   37,700   39,000
Net loss         (294,843) (294,843)
Ending Balance, Amount at Dec. 31, 2009 26,788 530,987 (270,000) 23,604,625 (20,929,169) 2,963,231
Ending Balance, Shares at Dec. 31, 2009 2,678,909 53,098,769        
Issuance of common stock and warrants   3,492,502        
Issuance of common stock and warrants   34,925 (180,000) 944,597   799,522
Payment received for outstanding stock subscriptions     203,707     203,707
Conversion of outstanding related party payable into common stock, Amount           0
Write off of uncollectible stock subscriptions, Shares   (543,889)        
Write off of uncollectible stock subscriptions, Amount   (5,439) 163,730 (158,291)   0
Issuance of common stock to Directors for services, Shares   260,000        
Issuance of common stock to Directors for services, Amount   2,600   114,400   117,000
Net loss         805,213 805,213
Ending Balance, Amount at Dec. 31, 2010 26,788 563,073 (82,563) 24,505,331 (20,123,956) 4,888,673
Ending Balance, Shares at Dec. 31, 2010 2,678,909 56,307,382        
Issuance of common stock and warrants   3,041,918        
Issuance of common stock and warrants   30,419   1,129,798   1,160,217
Payment received for outstanding stock subscriptions     82,563     82,563
Conversion of outstanding related party payable into common stock, Amount           0
Net loss         636,920 636,920
Ending Balance, Amount at Dec. 31, 2011 $ 26,788 $ 593,492 $ 0 $ 25,635,129 $ (19,487,036) $ 6,768,373
Ending Balance, Shares at Dec. 31, 2011 2,678,909 59,349,300