Fair Value Of Assets And Liabilities (Tables)
|
12 Months Ended |
Dec. 31, 2011
|
Fair Value Of Assets And Liabilities [Abstract] |
|
Summary Of Balances Of Assets And Liabilities Measured At Fair Value On A Recurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
16,173 |
|
|
$ |
— |
|
|
$ |
16,173 |
|
|
$ |
— |
|
U.S. Government agencies |
|
|
765,916 |
|
|
|
— |
|
|
|
765,916 |
|
|
|
— |
|
Municipal |
|
|
60,098 |
|
|
|
— |
|
|
|
35,887 |
|
|
|
24,211 |
|
Corporate notes and other |
|
|
169,936 |
|
|
|
— |
|
|
|
169,936 |
|
|
|
— |
|
Mortgage-backed |
|
|
248,551 |
|
|
|
— |
|
|
|
248,551 |
|
|
|
— |
|
Equity securities |
|
|
31,123 |
|
|
|
— |
|
|
|
12,152 |
|
|
|
18,971 |
|
Trading account securities |
|
|
2,490 |
|
|
|
— |
|
|
|
2,490 |
|
|
|
— |
|
Mortgage loans held-for-sale |
|
|
306,838 |
|
|
|
— |
|
|
|
306,838 |
|
|
|
— |
|
Mortgage servicing rights |
|
|
6,700 |
|
|
|
— |
|
|
|
— |
|
|
|
6,700 |
|
Nonqualified deferred compensations assets |
|
|
4,299 |
|
|
|
— |
|
|
|
4,299 |
|
|
|
— |
|
Derivative assets |
|
|
38,607 |
|
|
|
— |
|
|
|
38,607 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,650,731 |
|
|
$ |
— |
|
|
$ |
1,600,849 |
|
|
$ |
49,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
50,081 |
|
|
$ |
— |
|
|
$ |
50,081 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
$ |
96,097 |
|
|
$ |
— |
|
|
$ |
96,097 |
|
|
$ |
— |
|
U.S. Government agencies |
|
|
884,055 |
|
|
|
— |
|
|
|
884,055 |
|
|
|
— |
|
Municipal |
|
|
52,303 |
|
|
|
— |
|
|
|
35,887 |
|
|
|
16,416 |
|
Corporate notes and other |
|
|
261,915 |
|
|
|
— |
|
|
|
252,074 |
|
|
|
9,841 |
|
Mortgage-backed |
|
|
161,681 |
|
|
|
— |
|
|
|
159,221 |
|
|
|
2,460 |
|
Equity securities |
|
|
40,251 |
|
|
|
— |
|
|
|
11,579 |
|
|
|
28,672 |
|
Trading account securities |
|
|
4,879 |
|
|
|
71 |
|
|
|
436 |
|
|
|
4,372 |
|
Mortgage loans held-for-sale |
|
|
356,662 |
|
|
|
— |
|
|
|
356,662 |
|
|
|
— |
|
Mortgage servicing rights |
|
|
8,762 |
|
|
|
— |
|
|
|
— |
|
|
|
8,762 |
|
Nonqualified deferred compensations assets |
|
|
3,613 |
|
|
|
— |
|
|
|
3,613 |
|
|
|
— |
|
Derivative assets |
|
|
18,670 |
|
|
|
— |
|
|
|
18,670 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,888,888 |
|
|
$ |
71 |
|
|
$ |
1,818,294 |
|
|
$ |
70,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
29,974 |
|
|
$ |
— |
|
|
$ |
29,974 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
U.S. Agencies |
|
|
Municipal |
|
|
Corporate notes and other debt |
|
|
Mortgage- backed |
|
|
Equity securities |
|
|
Trading Account Securities |
|
|
Mortgage servicing rights |
|
Balance at January 1, 2011 |
|
$ |
— |
|
|
$ |
16,416 |
|
|
$ |
9,841 |
|
|
$ |
2,460 |
|
|
$ |
28,672 |
|
|
$ |
4,372 |
|
|
$ |
8,762 |
|
Total net gains (losses) included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (1) |
|
|
— |
|
|
|
— |
|
|
|
(274 |
) |
|
|
(53 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,062 |
) |
Other comprehensive income |
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
— |
|
|
|
(6,101 |
) |
|
|
— |
|
|
|
— |
|
Purchases |
|
|
— |
|
|
|
26,425 |
|
|
|
7,246 |
|
|
|
1,126 |
|
|
|
1,800 |
|
|
|
— |
|
|
|
— |
|
Issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Sales |
|
|
— |
|
|
|
(19,469 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,372 |
) |
|
|
— |
|
Settlements |
|
|
— |
|
|
|
(1,230 |
) |
|
|
(333 |
) |
|
|
(116 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net transfers into (out of) Level 3 (2) |
|
|
— |
|
|
|
1,992 |
|
|
|
(16,480 |
) |
|
|
(3,417 |
) |
|
|
(5,400 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
$ |
— |
|
|
$ |
24,211 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
18,971 |
|
|
$ |
— |
|
|
$ |
6,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Income for Corporate notes and other debt, and mortgage-backed are recognized as a component of interest income on securities. Additionally, changes in the balance of mortgage servicing rights are recorded as a component of mortgage banking revenue in non-interest income. |
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis during the year ended December 31, 2010 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Municipal |
|
|
Corporate notes and other debt |
|
|
Mortgage- backed |
|
|
Equity securities |
|
|
Trading Account Securities |
|
|
Mortgage servicing rights |
|
|
Retained interests |
|
Balance at January 1, 2010 |
|
$ |
17,152 |
|
|
$ |
51,194 |
|
|
$ |
158,449 |
|
|
$ |
26,800 |
|
|
$ |
31,924 |
|
|
$ |
6,745 |
|
|
$ |
43,541 |
|
Total net gains (losses) included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (1) |
|
|
— |
|
|
|
(35 |
) |
|
|
(7,947 |
) |
|
|
— |
|
|
|
5,140 |
|
|
|
2,017 |
|
|
|
— |
|
Other comprehensive income |
|
|
— |
|
|
|
1 |
|
|
|
2,520 |
|
|
|
(419 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchases, issuances, sales and settlements, net |
|
|
3,551 |
|
|
|
(40,781 |
) |
|
|
(145,736 |
) |
|
|
2,291 |
|
|
|
(32,692 |
) |
|
|
— |
|
|
|
(43,541 |
) |
Net transfers out of Level 3 |
|
|
(4,287 |
) |
|
|
(538 |
) |
|
|
(4,826 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
16,416 |
|
|
$ |
9,841 |
|
|
$ |
2,460 |
|
|
$ |
28,672 |
|
|
$ |
4,372 |
|
|
$ |
8,762 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Income for Corporate notes, other debt and mortgage-backed is recognized as a component of interest income on securities. Income for trading account securities is recognized as a component of trading income in non-interest income and trading account securities interest income. Changes in the balance of mortgage servicing rights are recorded as a component of mortgage banking revenue in non-interest income. | |
Summary Of Assets Measured At Fair Value On A Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2011
Fair Value |
|
|
|
December 31, 2011 |
|
|
Losses (Gains) |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Recognized |
|
Impaired loans |
|
$ |
226,538 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
226,538 |
|
|
$ |
48,461 |
|
Other real estate owned |
|
|
86,523 |
|
|
|
— |
|
|
|
— |
|
|
|
86,523 |
|
|
|
26,620 |
|
Mortgage loans held-for-sale, at lower of cost or market |
|
|
13,686 |
|
|
|
— |
|
|
|
13,686 |
|
|
|
— |
|
|
|
(358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
326,747 |
|
|
$ |
— |
|
|
$ |
13,686 |
|
|
$ |
313,061 |
|
|
$ |
74,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Summary Of Carrying Amounts And Estimated Fair Values Of Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
At December 31, 2010 |
|
(Dollars in thousands) |
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
169,704 |
|
|
$ |
169,704 |
|
|
$ |
172,580 |
|
|
$ |
172,580 |
|
Interest bearing deposits with banks |
|
|
749,287 |
|
|
|
749,287 |
|
|
|
865,575 |
|
|
|
865,575 |
|
Available-for-sale securities |
|
|
1,291,797 |
|
|
|
1,291,797 |
|
|
|
1,496,302 |
|
|
|
1,496,302 |
|
Trading account securities |
|
|
2,490 |
|
|
|
2,490 |
|
|
|
4,879 |
|
|
|
4,879 |
|
Brokerage customer receivables |
|
|
27,925 |
|
|
|
27,925 |
|
|
|
24,549 |
|
|
|
24,549 |
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost |
|
|
100,434 |
|
|
|
100,434 |
|
|
|
82,407 |
|
|
|
82,407 |
|
Mortgage loans held-for-sale, at fair value |
|
|
306,838 |
|
|
|
306,838 |
|
|
|
356,662 |
|
|
|
356,662 |
|
Mortgage loans held-for-sale, at lower of cost or market |
|
|
13,686 |
|
|
|
13,897 |
|
|
|
14,785 |
|
|
|
14,841 |
|
Total loans |
|
|
11,172,745 |
|
|
|
11,590,729 |
|
|
|
9,934,239 |
|
|
|
10,088,429 |
|
Mortgage servicing rights |
|
|
6,700 |
|
|
|
6,700 |
|
|
|
8,762 |
|
|
|
8,762 |
|
Nonqualified deferred compensation assets |
|
|
4,299 |
|
|
|
4,299 |
|
|
|
3,613 |
|
|
|
3,613 |
|
Derivative assets |
|
|
38,607 |
|
|
|
38,607 |
|
|
|
18,670 |
|
|
|
18,670 |
|
FDIC indemnification asset |
|
|
344,251 |
|
|
|
344,251 |
|
|
|
118,182 |
|
|
|
118,182 |
|
Accrued interest receivable and other |
|
|
147,207 |
|
|
|
147,207 |
|
|
|
137,744 |
|
|
|
137,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets |
|
$ |
14,375,970 |
|
|
$ |
14,794,165 |
|
|
$ |
13,238,949 |
|
|
$ |
13,393,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-maturity deposits |
|
$ |
7,424,367 |
|
|
|
7,424,367 |
|
|
$ |
5,925,761 |
|
|
$ |
5,925,761 |
|
Deposits with stated maturities |
|
|
4,882,900 |
|
|
|
4,917,740 |
|
|
|
4,877,912 |
|
|
|
4,925,403 |
|
Notes payable |
|
|
52,822 |
|
|
|
52,822 |
|
|
|
1,000 |
|
|
|
1,000 |
|
Federal Home Loan Bank advances |
|
|
474,481 |
|
|
|
507,368 |
|
|
|
423,500 |
|
|
|
440,644 |
|
Subordinated notes |
|
|
35,000 |
|
|
|
35,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
Other borrowings |
|
|
443,753 |
|
|
|
443,753 |
|
|
|
260,620 |
|
|
|
260,620 |
|
Secured borrowings owed to securitization investors |
|
|
600,000 |
|
|
|
603,294 |
|
|
|
600,000 |
|
|
|
600,333 |
|
Junior subordinated debentures |
|
|
249,493 |
|
|
|
185,199 |
|
|
|
249,493 |
|
|
|
183,818 |
|
Derivative liabilities |
|
|
50,081 |
|
|
|
50,081 |
|
|
|
29,974 |
|
|
|
29,974 |
|
Accrued interest payable and other |
|
|
12,952 |
|
|
|
12,952 |
|
|
|
15,518 |
|
|
|
15,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities |
|
$ |
14,225,849 |
|
|
$ |
14,232,576 |
|
|
$ |
12,433,778 |
|
|
$ |
12,433,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |