XML 63 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses - Schedule of Loan Portfolio by Credit Quality Indicator (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 $ 12,511,611   $ 12,511,611    
2023 12,102,441   12,102,441    
2022 5,803,751   5,803,751    
2021 3,950,457   3,950,457    
2020 1,773,105   1,773,105    
Prior 4,871,250   4,871,250    
Revolving 6,031,596   6,031,596    
Revolving to term 23,236   23,236    
Total Loans 47,067,447 $ 41,446,032 47,067,447 $ 41,446,032 $ 42,131,831
Gross write offs          
2024     8,223    
2023     30,985    
2022     5,797    
2021     20,094    
2020     2,206    
Prior     22,310    
Revolving     0    
Revolving to term     0    
Total loans 31,018 10,477 89,615 36,344  
Commercial, industrial and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 2,471,209   2,471,209    
2023 2,489,122   2,489,122    
2022 1,964,100   1,964,100    
2021 1,338,727   1,338,727    
2020 485,323   485,323    
Prior 1,154,974   1,154,974    
Revolving 5,328,312   5,328,312    
Revolving to term 15,926   15,926    
Total Loans 15,247,693   15,247,693    
Construction and development          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 196,556   196,556    
2023 574,767   574,767    
2022 999,643   999,643    
2021 290,426   290,426    
2020 99,003   99,003    
Prior 221,955   221,955    
Revolving 21,340   21,340    
Revolving to term 0   0    
Total Loans 2,403,690   2,403,690    
Non-construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 1,082,442   1,082,442    
2023 1,545,615   1,545,615    
2022 1,978,827   1,978,827    
2021 1,527,432   1,527,432    
2020 968,801   968,801    
Prior 3,065,541   3,065,541    
Revolving 218,925   218,925    
Revolving to term 2,144   2,144    
Total Loans 10,389,727   10,389,727    
Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 70   70    
2023 64   64    
2022 762   762    
2021 369   369    
2020 176   176    
Prior 14,880   14,880    
Revolving 405,556   405,556    
Revolving to term 5,166   5,166    
Total Loans 427,043 343,258 427,043 343,258 343,976
Gross write offs          
Total loans 0 227 74 227  
Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 584,925   584,925    
2023 544,517   544,517    
2022 855,216   855,216    
2021 786,145   786,145    
2020 219,642   219,642    
Prior 397,593   397,593    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 3,388,038 2,707,603 3,388,038 2,707,603 2,769,666
Gross write offs          
Total loans 0 78 61 78  
Premium finance receivables - property and casualty          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 6,933,253   6,933,253    
2023 191,648   191,648    
2022 339   339    
2021 6,369   6,369    
2020 72   72    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 7,131,681   7,131,681    
Premium finance receivables - life          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 1,239,820   1,239,820    
2023 6,753,150   6,753,150    
2022 3,929   3,929    
2021 0   0    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 7,996,899   7,996,899    
Consumer and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 3,336   3,336    
2023 3,558   3,558    
2022 935   935    
2021 989   989    
2020 88   88    
Prior 16,307   16,307    
Revolving 57,463   57,463    
Revolving to term 0   0    
Total Loans 82,676 68,963 82,676 68,963 $ 60,500
Gross write offs          
Total loans 154 $ 184 398 $ 447  
Pass          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 12,384,052   12,384,052    
2023 11,917,419   11,917,419    
2022 5,581,704   5,581,704    
2021 3,751,436   3,751,436    
2020 1,704,373   1,704,373    
Prior 4,476,188   4,476,188    
Revolving 5,744,582   5,744,582    
Revolving to term 20,320   20,320    
Total Loans 45,580,074   45,580,074    
Pass | Commercial, industrial and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 2,460,772   2,460,772    
2023 2,366,998   2,366,998    
2022 1,841,838   1,841,838    
2021 1,219,759   1,219,759    
2020 463,726   463,726    
Prior 1,115,942   1,115,942    
Revolving 5,053,494   5,053,494    
Revolving to term 13,568   13,568    
Total Loans 14,536,097   14,536,097    
Pass | Construction and development          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 196,556   196,556    
2023 573,342   573,342    
2022 965,654   965,654    
2021 289,324   289,324    
2020 95,193   95,193    
Prior 149,561   149,561    
Revolving 17,560   17,560    
Revolving to term 0   0    
Total Loans 2,287,190   2,287,190    
Pass | Non-construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 1,078,671   1,078,671    
2023 1,527,560   1,527,560    
2022 1,934,856   1,934,856    
2021 1,460,051   1,460,051    
2020 933,785   933,785    
Prior 2,929,344   2,929,344    
Revolving 217,237   217,237    
Revolving to term 2,144   2,144    
Total Loans 10,083,648   10,083,648    
Pass | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 70   70    
2023 0   0    
2022 45   45    
2021 175   175    
2020 0   0    
Prior 6,771   6,771    
Revolving 398,843   398,843    
Revolving to term 4,608   4,608    
Total Loans 410,512   410,512    
Pass | Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 584,491   584,491    
2023 535,419   535,419    
2022 834,543   834,543    
2021 774,793   774,793    
2020 211,510   211,510    
Prior 258,425   258,425    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 3,199,181   3,199,181    
Pass | Premium finance receivables - property and casualty          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 6,827,867   6,827,867    
2023 169,649   169,649    
2022 0   0    
2021 6,351   6,351    
2020 71   71    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 7,003,938   7,003,938    
Pass | Premium finance receivables - life          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 1,232,306   1,232,306    
2023 6,740,906   6,740,906    
2022 3,929   3,929    
2021 0   0    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 7,977,141   7,977,141    
Pass | Consumer and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 3,319   3,319    
2023 3,545   3,545    
2022 839   839    
2021 983   983    
2020 88   88    
Prior 16,145   16,145    
Revolving 57,448   57,448    
Revolving to term 0   0    
Total Loans 82,367   82,367    
Special mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 95,122   95,122    
2023 96,744   96,744    
2022 126,698   126,698    
2021 117,580   117,580    
2020 19,251   19,251    
Prior 96,329   96,329    
Revolving 175,815   175,815    
Revolving to term 1,928   1,928    
Total Loans 729,467   729,467    
Special mention | Commercial, industrial and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 6,148   6,148    
2023 68,788   68,788    
2022 72,908   72,908    
2021 80,229   80,229    
2020 13,257   13,257    
Prior 17,456   17,456    
Revolving 164,169   164,169    
Revolving to term 1,474   1,474    
Total Loans 424,429   424,429    
Special mention | Construction and development          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 417   417    
2022 14,990   14,990    
2021 0   0    
2020 0   0    
Prior 14,794   14,794    
Revolving 3,780   3,780    
Revolving to term 0   0    
Total Loans 33,981   33,981    
Special mention | Non-construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 3,613   3,613    
2023 13,006   13,006    
2022 29,415   29,415    
2021 35,222   35,222    
2020 5,298   5,298    
Prior 51,144   51,144    
Revolving 1,688   1,688    
Revolving to term 0   0    
Total Loans 139,386   139,386    
Special mention | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 48   48    
2022 220   220    
2021 59   59    
2020 119   119    
Prior 2,871   2,871    
Revolving 6,172   6,172    
Revolving to term 454   454    
Total Loans 9,943   9,943    
Special mention | Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 250   250    
2023 2,846   2,846    
2022 9,093   9,093    
2021 2,063   2,063    
2020 577   577    
Prior 9,928   9,928    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 24,757   24,757    
Special mention | Premium finance receivables - property and casualty          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 85,094   85,094    
2023 3,442   3,442    
2022 64   64    
2021 2   2    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 88,602   88,602    
Special mention | Premium finance receivables - life          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 8,188   8,188    
2022 0   0    
2021 0   0    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 8,188   8,188    
Special mention | Consumer and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 17   17    
2023 9   9    
2022 8   8    
2021 5   5    
2020 0   0    
Prior 136   136    
Revolving 6   6    
Revolving to term 0   0    
Total Loans 181   181    
Substandard accrual          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 13,234   13,234    
2023 58,402   58,402    
2022 78,965   78,965    
2021 62,993   62,993    
2020 39,930   39,930    
Prior 127,683   127,683    
Revolving 79,580   79,580    
Revolving to term 671   671    
Total Loans 461,458   461,458    
Substandard accrual | Commercial, industrial and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 3,789   3,789    
2023 47,800   47,800    
2022 42,374   42,374    
2021 29,408   29,408    
2020 7,256   7,256    
Prior 13,029   13,029    
Revolving 79,030   79,030    
Revolving to term 655   655    
Total Loans 223,341   223,341    
Substandard accrual | Construction and development          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 757   757    
2022 18,999   18,999    
2021 1,102   1,102    
2020 1,777   1,777    
Prior 57,600   57,600    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 80,235   80,235    
Substandard accrual | Non-construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 158   158    
2023 3,876   3,876    
2022 14,103   14,103    
2021 31,573   31,573    
2020 29,718   29,718    
Prior 47,478   47,478    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 126,906   126,906    
Substandard accrual | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 16   16    
2022 0   0    
2021 0   0    
2020 57   57    
Prior 4,836   4,836    
Revolving 541   541    
Revolving to term 16   16    
Total Loans 5,466   5,466    
Substandard accrual | Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 24   24    
2023 585   585    
2022 3,401   3,401    
2021 906   906    
2020 1,122   1,122    
Prior 4,714   4,714    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 10,752   10,752    
Substandard accrual | Premium finance receivables - property and casualty          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 1,749   1,749    
2023 1,308   1,308    
2022 1   1    
2021 4   4    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 3,062   3,062    
Substandard accrual | Premium finance receivables - life          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 7,514   7,514    
2023 4,056   4,056    
2022 0   0    
2021 0   0    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 11,570   11,570    
Substandard accrual | Consumer and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 4   4    
2022 87   87    
2021 0   0    
2020 0   0    
Prior 26   26    
Revolving 9   9    
Revolving to term 0   0    
Total Loans 126   126    
Substandard nonaccrual/doubtful          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 19,203   19,203    
2023 25,282   25,282    
2022 12,641   12,641    
2021 14,689   14,689    
2020 4,345   4,345    
Prior 52,963   52,963    
Revolving 31,619   31,619    
Revolving to term 317   317    
Total Loans 161,059   161,059    
Substandard nonaccrual/doubtful | Commercial, industrial and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 500   500    
2023 5,536   5,536    
2022 6,980   6,980    
2021 9,331   9,331    
2020 1,084   1,084    
Prior 8,547   8,547    
Revolving 31,619   31,619    
Revolving to term 229   229    
Total Loans 63,826   63,826    
Substandard nonaccrual/doubtful | Construction and development          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 251   251    
2022 0   0    
2021 0   0    
2020 2,033   2,033    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 2,284   2,284    
Substandard nonaccrual/doubtful | Non-construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 1,173   1,173    
2022 453   453    
2021 586   586    
2020 0   0    
Prior 37,575   37,575    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 39,787   39,787    
Substandard nonaccrual/doubtful | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 0   0    
2022 497   497    
2021 135   135    
2020 0   0    
Prior 402   402    
Revolving 0   0    
Revolving to term 88   88    
Total Loans 1,122   1,122    
Substandard nonaccrual/doubtful | Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 160   160    
2023 1,073   1,073    
2022 4,436   4,436    
2021 4,624   4,624    
2020 1,227   1,227    
Prior 6,439   6,439    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 17,959   17,959    
Substandard nonaccrual/doubtful | Premium finance receivables - property and casualty          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 18,543   18,543    
2023 17,249   17,249    
2022 274   274    
2021 12   12    
2020 1   1    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 36,079   36,079    
Substandard nonaccrual/doubtful | Premium finance receivables - life          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 0   0    
2022 0   0    
2021 0   0    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 0   0    
Substandard nonaccrual/doubtful | Consumer and other          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 0   0    
2022 1   1    
2021 1   1    
2020 0   0    
Prior 0   0    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 2   2    
Early buy-out loans guaranteed by U.S. government agencies          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 4,594   4,594    
2022 3,743   3,743    
2021 3,759   3,759    
2020 5,206   5,206    
Prior 118,087   118,087    
Revolving 0   0    
Revolving to term 0   0    
Total Loans 135,389   135,389    
Early buy-out loans guaranteed by U.S. government agencies | Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
2024 0   0    
2023 4,594   4,594    
2022 3,743   3,743    
2021 3,759   3,759    
2020 5,206   5,206    
Prior 118,087   118,087    
Revolving 0   0    
Revolving to term 0   0    
Total Loans $ 135,389   $ 135,389