XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2023
Credit Loss [Abstract]  
Allowance for Credit Losses Allowance for Credit LossesIn accordance with ASC 326, the Company is required to measure the allowance for credit losses of financial assets with similar risk characteristics on a collective or pooled basis. In considering the segmentation of financial assets measured at amortized cost into pools, the Company considered various risk characteristics in its analysis. Generally, the segmentation utilized represents the level at which the Company develops and documents its systematic methodology to determine the allowance for credit losses for the financial assets held at amortized cost, specifically the Company's loan portfolio and debt securities
classified as held-to-maturity. Descriptions of the Company’s loan portfolio segments and major debt security types are included in Note (5) “Allowance for Credit Losses” of the 2022 Form 10-K.

In accordance with ASC 326, the Company elected to not measure an allowance for credit losses on accrued interest. As such accrued interest is written off in a timely manner when deemed uncollectible. Any such write-off of accrued interest will reverse previously recognized interest income. In addition, the Company elected to not include accrued interest within presentation and disclosures of the carrying amount of financial assets held at amortized cost. This election is applicable to the various disclosures included within the Company's financial statements. Accrued interest related to financial assets held at amortized cost is included within accrued interest receivable and other assets within the Company's Consolidated Statements of Condition and totaled $290.9 million at September 30, 2023, $214.0 million at December 31, 2022, and $158.5 million at September 30, 2022.
The tables below show the aging of the Company’s loan portfolio by the segmentation noted above at September 30, 2023, December 31, 2022 and September 30, 2022:
As of September 30, 202390+ days and still accruing60-89 days past due30-59 days past due
(In thousands)NonaccrualCurrentTotal Loans
Loan Balances (includes PCD):
Commercial
Commercial, industrial and other$43,569 $200 $22,889 $35,681 $12,623,134 $12,725,473 
Commercial real estate
Construction and development8,384  2,438 31,292 1,851,659 1,893,773 
Non-construction8,659 1,092 4,957 29,692 9,008,007 9,052,407 
Home equity1,363  219 1,668 340,008 343,258 
Residential real estate, excluding early buy-out loans16,103  1,145 904 2,520,478 2,538,630 
Premium finance receivables
Property and casualty insurance loans26,756 16,253 16,552 31,919 6,631,267 6,722,747 
Life insurance loans 10,679 41,894 14,972 7,864,263 7,931,808 
Consumer and other16 27 196 519 68,205 68,963 
Total loans, net of unearned income, excluding early buy-out loans$104,850 $28,251 $90,290 $146,647 $40,907,021 $41,277,059 
Early buy-out loans guaranteed by U.S. government agencies (1)
117 57,558 2,116  109,182 168,973 
Total loans, net of unearned income$104,967 $85,809 $92,406 $146,647 $41,016,203 $41,446,032 
As of December 31, 202290+ days and still accruing60-89 days past due30-59 days past due
(In thousands)NonaccrualCurrentTotal Loans
Loan Balances (includes PCD):
Commercial
Commercial, industrial and other$35,579 $462 $21,128 $56,696 $12,435,299 $12,549,164 
Commercial real estate
Construction and development416 — 361 14,390 1,471,763 1,486,930 
Non-construction5,971 — 1,883 16,285 8,439,878 8,464,017 
Home equity1,487 — — 2,152 329,059 332,698 
Residential real estate, excluding early buy-out loans10,171 — 4,364 9,982 2,183,078 2,207,595 
Premium finance receivables
Property and casualty insurance loans13,470 15,841 14,926 40,557 5,764,665 5,849,459 
Life insurance loans— 17,245 5,260 68,725 7,999,768 8,090,998 
Consumer and other49 18 224 50,539 50,836 
Total loans, net of unearned income, excluding early buy-out loans$67,100 $33,597 $47,940 $209,011 $38,674,049 $39,031,697 
Early buy-out loans guaranteed by U.S. government agencies (1)
31,279 47,450 984 1,584 83,491 164,788 
Total loans, net of unearned income$98,379 $81,047 $48,924 $210,595 $38,757,540 $39,196,485 
(1)Early buy-out loans are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans.
As of September 30, 202290+ days and still accruing60-89 days past due30-59 days past due
(In thousands)NonaccrualCurrentTotal Loans
Loan Balances (includes PCD):
Commercial
Commercial, industrial and other$44,293 $237 $24,641 $34,917 $12,155,162 $12,259,250 
Commercial real estate
Construction and development889 — — 5,715 1,518,907 1,525,511 
Non-construction9,588 — 6,041 24,256 8,012,788 8,052,673 
Home equity1,320 — 125 848 326,529 328,822 
Residential real estate, excluding early buy-out loans9,787 — 2,149 15 2,074,844 2,086,795 
Premium finance receivables
Property and casualty insurance loans13,026 16,624 15,301 21,128 5,647,261 5,713,340 
Life insurance loans— 1,831 13,628 44,954 7,944,443 8,004,856 
Consumer and other31 26 343 47,295 47,702 
Total loans, net of unearned income, excluding early buy-out loans$78,910 $18,723 $61,911 $132,176 $37,727,229 $38,018,949 
Early buy-out loans guaranteed by U.S. government agencies (1)
24,020 68,067 489 104 55,984 148,664 
Total loans, net of unearned income$102,930 $86,790 $62,400 $132,280 $37,783,213 $38,167,613 
(1)Early buy-out loans are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans.
Credit Quality Indicators

Credit quality indicators, specifically the Company's internal risk rating systems, reflect how the Company monitors credit losses and represents factors used by the Company when measuring the allowance for credit losses. Descriptions of the Company’s credit quality indicators by financial asset are included in Note (5) “Allowance for Credit Losses” of the 2022 Form 10-K.
The table below shows the Company’s loan portfolio by credit quality indicator and year of origination at September 30, 2023:
Year of OriginationRevolvingTotal
(In thousands)20232022202120202019PriorRevolvingto TermLoans
Loan Balances:
Commercial, industrial and other
Pass$2,148,269 $2,182,012 $1,717,737 $772,160 $492,465 $1,011,144 $3,854,978 $5,633 $12,184,398 
Special mention18,043 47,296 69,910 18,805 16,248 5,140 112,580 1,255 289,277 
Substandard accrual3,683 40,284 19,105 1,409 9,179 38,135 95,331 1,103 208,229 
Substandard nonaccrual/doubtful20,920 4,315 6,284 4,155 6,215 1,610 70 — 43,569 
Total commercial, industrial and other$2,190,915 $2,273,907 $1,813,036 $796,529 $524,107 $1,056,029 $4,062,959 $7,991 $12,725,473 
Construction and development
Pass$231,587 $760,955 $434,667 $174,574 $85,436 $94,739 $18,842 $364 $1,801,164 
Special mention— — 3,887 — 19,937 14,302 — — 38,126 
Substandard accrual— 2,475 — 1,132 29,360 13,132 — — 46,099 
Substandard nonaccrual/doubtful— — — 8,249 — 135 — — 8,384 
Total construction and development$231,587 $763,430 $438,554 $183,955 $134,733 $122,308 $18,842 $364 $1,893,773 
Non-construction
Pass$1,108,119 $1,856,346 $1,402,456 $999,191 $762,188 $2,482,011 $164,654 $1,452 $8,776,417 
Special mention6,621 11,567 27,250 13,324 23,755 48,640 5,000 1,437 137,594 
Substandard accrual— 1,412 5,519 20,916 24,101 77,789 — — 129,737 
Substandard nonaccrual/doubtful908 — 25 785 — 6,941 — — 8,659 
Total non-construction$1,115,648 $1,869,325 $1,435,250 $1,034,216 $810,044 $2,615,381 $169,654 $2,889 $9,052,407 
Home equity
Pass$— $— $— $45 $93 $6,438 $322,726 $467 $329,769 
Special mention— 228 64 — 67 1,622 2,893 — 4,874 
Substandard accrual— — — — — 5,885 1,239 128 7,252 
Substandard nonaccrual/doubtful— — 77 112 17 971 95 91 1,363 
Total home equity$— $228 $141 $157 $177 $14,916 $326,953 $686 $343,258 
Residential real estate
Early buy-out loans guaranteed by U.S. government agencies$— $2,524 $5,501 $9,550 $18,123 $133,275 $— $— $168,973 
Pass359,397 835,153 796,743 218,433 112,360 177,538 — — 2,499,624 
Special mention1,186 3,373 1,673 1,343 348 4,991 — — 12,914 
Substandard accrual919 2,575 1,022 1,059 490 3,924 — — 9,989 
Substandard nonaccrual/doubtful103 2,084 3,288 811 2,471 7,346 — — 16,103 
Total residential real estate$361,605 $845,709 $808,227 $231,196 $133,792 $327,074 $— $— $2,707,603 
Premium finance receivables - property and casualty
Pass$6,433,013 $133,881 $19,877 $3,167 $135 $— $— $— $6,590,073 
Special mention98,681 2,574 128 — — — — 101,384 
Substandard accrual2,429 2,103 — — — — — 4,534 
Substandard nonaccrual/doubtful17,359 9,300 91 — — — — 26,756 
Total premium finance receivables - property and casualty$6,551,482 $147,858 $20,098 $3,174 $135 $— $— $— $6,722,747 
Premium finance receivables - life
Pass$268,027 $637,571 $868,576 $1,048,697 $924,944 $4,183,993 $— $— $7,931,808 
Special mention— — — — — — — — — 
Substandard accrual— — — — — — — — — 
Substandard nonaccrual/doubtful— — — — — — — — — 
Total premium finance receivables - life$268,027 $637,571 $868,576 $1,048,697 $924,944 $4,183,993 $— $— $7,931,808 
Consumer and other
Pass$3,067 $1,649 $958 $120 $364 $21,229 $41,388 $— $68,775 
Special mention15 — — — 100 — 120 
Substandard accrual— — — — 35 10 — 52 
Substandard nonaccrual/doubtful10 — — — — — 16 
Total consumer and other$3,079 $1,673 $962 $120 $364 $21,364 $41,401 $— $68,963 
Total loans
Early buy-out loans guaranteed by U.S. government agencies$— $2,524 $5,501 $9,550 $18,123 $133,275 $— $— $168,973 
Pass10,551,479 6,407,567 5,241,014 3,216,387 2,377,985 7,977,092 4,402,588 7,916 40,182,028 
Special mention124,533 65,053 102,912 33,473 60,355 74,795 120,476 2,692 584,289 
Substandard accrual7,031 48,856 25,648 24,516 63,130 138,900 96,580 1,231 405,892 
Substandard nonaccrual/doubtful39,300 15,701 9,769 14,118 8,703 17,003 165 91 104,850 
Total loans$10,722,343 $6,539,701 $5,384,844 $3,298,044 $2,528,296 $8,341,065 $4,619,809 $11,930 $41,446,032 
Gross write offs
Three months ended September 30, 2023$6,285 $2,889 $525 $35 $350 $393 $— $— $10,477 
Nine months ended September 30, 202311,726 8,351 2,774 5,531 5,682 2,280 — — 36,344 

Held-to-maturity debt securities

The Company conducts an assessment of its investment securities, including those classified as held-to-maturity, at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from a Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If no such rating is available for an issuer, the Company performs an internal rating based on the scale utilized within the loan portfolio as discussed above. For purposes of the table below, the Company has converted any issuer rating from an NRSRO into the Company’s internal ratings based on Investment Policy and review by the Company’s management.
As of September 30, 2023Year of OriginationTotal
(In thousands)20232022202120202019PriorBalance
Amortized Cost Balances:
U.S. government agencies
1-4 internal grade$— $160,000 $147,808 $25,000 $4,000 $2,790 $339,598 
5-7 internal grade— — — — — — — 
8-10 internal grade— — — — — — — 
Total U.S. government agencies$— $160,000 $147,808 $25,000 $4,000 $2,790 $339,598 
Municipal
1-4 internal grade$4,176 $1,040 $6,932 $259 $614 $163,241 $176,262 
5-7 internal grade— — — — — — — 
8-10 internal grade— — — — — — — 
Total municipal$4,176 $1,040 $6,932 $259 $614 $163,241 $176,262 
Mortgage-backed securities
1-4 internal grade$393,193 $583,401 $2,359,360 $— $— $— $3,335,954 
5-7 internal grade— — — — — — — 
8-10 internal grade— — — — — — — 
Total mortgage-backed securities$393,193 $583,401 $2,359,360 $— $— $— $3,335,954 
Corporate notes
1-4 internal grade$— $14,965 $— $6,008 $7,248 $29,496 $57,717 
5-7 internal grade— — — — — — — 
8-10 internal grade— — — — — — — 
Total corporate notes$— $14,965 $— $6,008 $7,248 $29,496 $57,717 
Total held-to-maturity securities$3,909,531 
Less: Allowance for credit losses(381)
Held-to-maturity securities, net of allowance for credit losses$3,909,150 
Measurement of Allowance for Credit Losses

The Company's allowance for credit losses consists of the allowance for loan losses, the allowance for unfunded commitment losses and the allowance for held-to-maturity debt security losses. In accordance with ASC 326, the Company measures the allowance for credit losses at the time of origination or purchase of a financial asset, representing an estimate of lifetime expected credit losses on the related asset. When developing its estimate, the Company considers available information relevant to assessing the collectability of cash flows, from both internal and external sources. Historical credit loss experience is one input in the estimation process as well as inputs relevant to current conditions and reasonable and supportable forecasts. In considering past events, the Company considers the relevance, or lack thereof, of historical information due to changes in such things as financial asset underwriting or collection practices, and changes in portfolio mix due to changing business plans and strategies. In considering current conditions and forecasts, the Company considers both the current economic environment and the forecasted direction of the economic environment with emphasis on those factors deemed relevant to or driving changes in expected credit losses. As significant judgment is required, the review of the appropriateness of the allowance for credit losses is performed quarterly by various committees with participation by the Company's executive management.

September 30,December 31,September 30,
(In thousands)202320222022
Allowance for loan losses$315,039 $270,173 $246,110 
Allowance for unfunded lending-related commitments losses84,111 87,275 68,918 
Allowance for loan losses and unfunded lending-related commitments losses399,150 357,448 315,028 
Allowance for held-to-maturity securities losses381 488 310 
Allowance for credit losses$399,531 $357,936 $315,338 

The allowance for credit losses is measured on a collective or pooled basis when similar risk characteristics exist, based upon the segmentation discussed above. The Company utilizes modeling methodologies that estimate lifetime credit loss rates on each pool, including methodologies estimating the probability of default and loss given default on specific segments. Historical credit loss history is adjusted for reasonable and supportable forecasts developed by the Company on a quantitative or qualitative basis and incorporates third party economic forecasts. Reasonable and supportable forecasts consider the macroeconomic factors that are most relevant to evaluating and predicting expected credit losses in the Company's financial assets. Currently, the Company utilizes an eight quarter forecast period using a single macroeconomic scenario provided by a
third party and reviewed within the Company's governance structure. For periods beyond the ability to develop reasonable and supportable forecasts, the Company reverts to historical loss rates at an input level, straight-line over a four quarter reversion period. Expected credit losses are measured over the contractual term of the financial asset with consideration of expected prepayments. Expected extensions, renewals or modifications of the financial asset are considered when the expected extension, renewal or modification is contained within the existing agreement and is not unconditionally cancelable. The methodologies discussed above are applied to both current asset balances on the Company's Consolidated Statements of Condition and off-balance sheet commitments (i.e. unfunded lending-related commitments).

Assets that do not share similar risk characteristics with a pool are assessed for the allowance for credit losses on an individual basis. These typically include assets experiencing financial difficulties, including assets rated as substandard nonaccrual and doubtful. If foreclosure is probable or the asset is considered collateral-dependent, expected credit losses are measured based upon the fair value of the underlying collateral adjusted for selling costs, if appropriate. Underlying collateral across the Company's segments consist primarily of real estate, land and construction assets as well as general business assets of the borrower. As of September 30, 2023, excluding loans carried at fair value, substandard nonaccrual loans totaling $28.2 million in carrying balance had no related allowance for credit losses.

The Company does not measure an allowance for credit losses on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when assets are placed on nonaccrual status.
Loan portfolios

A summary of activity in the allowance for credit losses, specifically for the loan portfolio (i.e. allowance for loan losses and allowance for unfunded commitment losses), for the three and nine months ended September 30, 2023 and 2022 is as follows.
Three months ended September 30, 2023Commercial Real EstateHome  EquityResidential Real EstatePremium Finance ReceivablesConsumer and OtherTotal Loans
(In thousands)Commercial
Allowance for credit losses at beginning of period$143,142 $215,696 $6,967 $12,252 $9,046 $277 $387,380 
Other adjustments    (60) (60)
Charge-offs(2,427)(1,713)(227)(78)(5,848)(184)(10,477)
Recoveries1,162 243 33 1 906 14 2,359 
Provision for credit losses9,611 1,492 307 484 7,776 278 19,948 
Allowance for credit losses at period end$151,488 $215,718 $7,080 $12,659 $11,820 $385 $399,150 
By measurement method:
Individually measured$9,773 $5,408 $ $109 $ $12 $15,302 
Collectively measured141,715 210,310 7,080 12,550 11,820 373 383,848 
Loans at period end
Individually measured$43,569 $17,043 $1,363 $15,946 $ $16 $77,937 
Collectively measured12,681,904 10,929,137 341,895 2,520,479 14,654,555 68,947 41,196,917 
Loans held at fair value   171,178   171,178 

Three months ended September 30, 2022CommercialCommercial Real EstateHome  EquityResidential Real EstatePremium Finance ReceivablesConsumer and OtherTotal Loans
(In thousands)
Allowance for credit losses at beginning of period$142,919 $143,732 $6,990 $10,479 $7,502 $487 $312,109 
Other adjustments— — — — (105)— (105)
Charge-offs(780)(24)(43)(5)(6,037)(635)(7,524)
Recoveries2,523 55 38 60 1,648 31 4,355 
Provision for credit losses(9,346)6,955 70 489 7,424 601 6,193 
Allowance for credit losses at period end$135,316 $150,718 $7,055 $11,023 $10,432 $484 $315,028 
By measurement method:
Individually measured$8,866 $378 $71 $727 $— $$10,043 
Collectively measured126,450 150,340 6,984 10,296 10,432 483 304,985 
Loans at period end
Individually measured$46,547 $27,882 $11,421 $19,440 $— $75 $105,365 
Collectively measured12,212,703 9,550,302 317,401 2,059,126 13,718,196 47,627 37,905,355 
Loans held at fair value— — — 156,893 — — 156,893 
Nine months ended September 30, 2023Commercial Real EstateHome  EquityResidential Real EstatePremium Finance ReceivablesConsumer and OtherTotal Loans
(In thousands)Commercial
Allowance for credit losses at beginning of period$142,769 $184,352 $7,573 $11,585 $10,671 $498 $357,448 
Cumulative effect adjustment from the adoption of ASU 2016-13111 1,356 (33)(692) (1)741 
Other adjustments    (15) (15)
Charge-offs(10,599)(9,842)(227)(78)(15,151)(447)(36,344)
Recoveries2,059 368 105 11 3,119 69 5,731 
Provision for credit losses17,148 39,484 (338)1,833 13,196 266 71,589 
Allowance for credit losses at period end$151,488 $215,718 $7,080 $12,659 $11,820 $385 $399,150 

Nine months ended September 30, 2022Commercial Real EstateHome  EquityResidential Real EstatePremium Finance ReceivablesConsumer and OtherTotal Loans
(In thousands)Commercial
Allowance for credit losses at beginning of period$119,307 $144,583 $10,699 $8,782 $15,859 $423 $299,653 
Other adjustments— — — — (139)— (139)
Charge-offs(11,122)(841)(432)(471)(10,618)(1,081)(24,565)
Recoveries4,057 640 254 71 4,243 103 9,368 
Provision for credit losses23,074 6,336 (3,466)2,641 1,087 1,039 30,711 
Allowance for credit losses at period end$135,316 $150,718 $7,055 $11,023 $10,432 $484 $315,028 

For the three and nine months ended September 30, 2023, the Company recognized approximately $19.9 million and $71.6 million of provision for credit losses, respectively, related to loans and lending agreements. The provision for each period was primarily the result of loan growth as well as the Company’s macroeconomic forecasts of key model inputs, most notably, Baa corporate credit spreads and the Commercial Real Estate Pricing Index (“CREPI”). Uncertainties remain regarding expected economic performance and macroeconomic forecasts utilized in the measurement of the allowance for credit losses as of September 30, 2023. Another key driver of provision for credit losses in these portfolios was stable loan risk rating migration. Net charge-offs in the three and nine month periods ending September 30, 2023, totaled $8.1 million and $30.6 million, respectively.

Held-to-maturity debt securities

The allowance for credit losses on the Company’s held-to-maturity debt securities is presented as a reduction to the amortized cost basis of held-to-maturity securities on the Company's Consolidated Statements of Condition. For the three and nine month period ended September 30, 2023, the Company recognized approximately $(25,000) and $(107,000), respectively, of provision for credit losses related to held-to-maturity securities. At September 30, 2023, the Company did not identify any losses within its portfolio that it would deem a credit loss and require additional measurement of an allowance for credit losses.
Loan Modifications to Borrowers Experiencing Financial Difficulties

The Company’s approach to restructuring or modifying loans is built on its credit risk rating system, which requires credit management personnel to assign a credit risk rating to each loan. In each case, the loan officer is responsible for recommending a credit risk rating for each loan and ensuring the credit risk ratings are appropriate. These credit risk ratings are then reviewed and approved by the bank’s chief credit officer and/or concurrence credit officer. Credit risk ratings are determined by evaluating a number of factors, including a borrower’s financial strength, cash flow coverage, collateral protection and guarantees. The Company’s credit risk rating scale is one through ten with higher scores indicating higher risk. In the case of loans rated six or worse following modification, the Company’s Managed Assets Division evaluates the loan and the credit risk rating and determines that the loan has been restructured to be reasonably assured of repayment and of performance according to the modified terms and is supported by a current, well-documented credit assessment of the borrower’s financial condition and prospects for repayment under the revised terms. Based on the Company’s credit risk rating system, it considers that borrowers whose credit risk rating is 5 or better are not experiencing financial difficulties.

Restructurings may arise when, due to financial difficulties experienced by the borrower, the Company obtains through physical possession one or more collateral assets in satisfaction of all or part of an existing credit. Once possession is obtained, the Company reclassifies the appropriate portion of the remaining balance of the credit from loans to other real estate owned
(“OREO”), which is included within other assets in the Consolidated Statements of Condition. For any residential real estate property collateralizing a consumer mortgage loan, the Company is considered to possess the related collateral only if legal title is obtained upon completion of foreclosure, or the borrower conveys all interest in the residential real estate property to the Company through completion of a deed in lieu of foreclosure or similar legal agreement. At September 30, 2023, the Company had $441,000 of foreclosed residential real estate properties included within OREO. Further, the recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $55.1 million and $73.1 million at September 30, 2023 and 2022, respectively.
The table below presents a summary of the balance immediately following the modification of loans to borrowers experiencing financial difficulties during the three and nine months ended September 30, 2023:
 Three months ended September 30, 2023
 (Dollars in thousands)
Total (1)
Percentage of Total Class of Loan
Extension of Term (1)
Reduction of 
Interest
Rate (1)
Delay in Contractual Payments (1)
Extension of Term and Reduction of Interest Rate (1)
Commercial
Commercial, industrial and other$1,256 0.0 %$1,256 $ $ $ 
Residential real estate141 0.0 141    
Premium finance receivables
Property and casualty insurance loans40 0.0 40    
Total loans$1,437 0.0 %$1,437 $ $ $ 
Weighted average magnitude of modifications:
Duration of extension of term16 months
Nine months ended September 30, 2023 (Dollars in thousands)
Total (1)
Percentage of Total Class of Loan
Extension of Term (1)
Reduction of 
Interest
Rate (1)
Delay in Contractual Payments (1)
Extension of Term and Reduction of Interest Rate (1)
Commercial
Commercial, industrial and other$39,153 0.3 %$3,194 $221 $35,265 $473 
Commercial real estate
Non-construction5,709 0.1 467 827 39 4,376 
Home equity203 0.1 203    
Residential real estate2,113 0.1 1,537 271  305 
Premium finance receivables
Property and casualty insurance loans51 0.0 43   8 
Total loans$47,229 0.1 %$5,444 $1,319 $35,304 $5,162 
Weighted average magnitude of modifications:
Duration of extension of term33 months
Reduction of interest rate223  bps
Duration of delayed contractual payment terms17 months
(1)Balances represent the recorded investment in the loan at the time of the restructuring.

The following table presents a summary of all loans for borrowers experiencing financial difficulties modified during the nine months ended September 30, 2023, and such loans that were in payment default under the restructured terms during the respective periods below:
(Dollars in thousands)As of September 30, 2023
Three Months Ended
September 30, 2023
Nine Months Ended September 30, 2023
Total (2)
Payments in Default  (1)(2)
Payments in Default  (1)(2)
Commercial
Commercial, industrial and other$39,153 $18,727 $18,749 
Commercial real estate
Non-construction5,709 95 923 
Home equity203 203 203 
Residential real estate2,113 817 902 
Premium finance receivables
Property and casualty insurance loans51 40 40 
Total loans$47,229 $19,882 $20,817 
(1)Modified loans considered to be in payment default are over 30 days past due subsequent to the restructuring.
(2)Balances represent the recorded investment in the loan at the time of the restructuring.
TDRs

Reporting periods prior to the adoption of ASU 2022-02 as of January 1, 2023 present information on loan modifications representing TDRs under the prior accounting standards and related disclosure requirements.

The table below presents a summary of the balance immediately following the modification of loans restructured during the three and nine months ended September 30, 2022 which represent TDRs:

Three months ended September 30, 2022
(Dollars in thousands)
Total (1)(2)
Extension at
Below Market
Terms (2)
Reduction of Interest
Rate (2)
Modification to 
Interest-only
Payments (2)
Forgiveness of Debt (2)
CountBalanceCountBalanceCountBalanceCountBalanceCountBalance
Commercial
Commercial, industrial and other— $— — $— — $— — $— — $— 
Commercial real estate
Non-construction— — — — — — — — — — 
Residential real estate and other708 708 435 — — — — 
Total loans$708 $708 $435 — $— — $— 

Nine months ended September 30, 2022
(Dollars in thousands)
Total (1)(2)
Extension at
Below Market
Terms (2)
Reduction of Interest
Rate (2)
Modification to 
Interest-only
Payments (2)
Forgiveness of Debt(2)
CountBalanceCountBalanceCountBalanceCountBalanceCountBalance
Commercial
Commercial, industrial and other$468 $305 $85 $247 — $— 
Commercial real estate
Non-construction1,907 1,178 1,178 1,907 — — 
Residential real estate and other29 3,851 29 3,851 20 3,002 — — — — 
Total loans36 $6,226 34 $5,334 22 $4,265 $2,154 — $— 
(1)TDRs may have more than one modification representing a concession. As such, TDRs during the period may be represented in more than one of the categories noted above.
(2)Balances represent the recorded investment in the loan at the time of the restructuring.

During the three months ended September 30, 2022, seven loans totaling $708,000 were determined to be TDRs. Of these loans extended at below market terms, the weighted average extension had a term of 42 months for the quarter ended September 30, 2022. Further, the weighted average decrease in the stated interest rate for loans with a reduction of interest rate during the
period was approximately 105 basis points during the three months ended September 30, 2022. Additionally, no principal balances were forgiven during the quarter ended September 30, 2022.

The following table presents a summary of all loans restructured in TDRs during the twelve months ended September 30, 2022 and such loans that were in payment default under the restructured terms during the respective periods below:

(Dollars in thousands)As of September 30, 2022
Three Months Ended
September 30, 2022
Nine Months Ended
September 30, 2022
Total (1)(3)
Payments in Default  (2)(3)
Payments in Default  (2)(3)
CountBalanceCountBalanceCountBalance
Commercial
Commercial, industrial and other15 $4,995 10 $4,469 11 $4,710 
Commercial real estate
Non-construction1,907 — — — — 
Residential real estate and other39 6,310 598 598 
Total loans56 $13,212 13 $5,067 14 $5,308 
(1)Total TDRs represent all loans restructured om TDRs during the previous twelve months from the date indicated.
(2)TDRs considered to be in payment default are over 30 days past due subsequent to the restructuring.
(3)Balances represent the recorded investment in the loan at the time of the restructuring.