XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Interest income    
Interest and fees on loans $ 296,987 $ 234,994
Mortgage loans held-for-sale 2,209 2,818
Interest bearing deposits with banks 5,300 2,796
Investment securities 27,956 19,128
Trading account securities 8 14
Federal Home Loan Bank and Federal Reserve Bank stock 1,355 1,298
Brokerage customer receivables 155 157
Total interest income 333,970 261,205
Interest expense    
Interest on deposits 60,976 26,549
Interest on Federal Home Loan Bank advances 2,450 3,639
Interest on other borrowings 3,633 1,699
Interest on subordinated notes 1,775 1,773
Interest on junior subordinated debentures 3,150 2,463
Total interest expense 71,984 36,123
Net interest income 261,986 225,082
Provision for credit losses 10,624 8,346
Net interest income after provision for credit losses 251,362 216,736
Non-interest income    
Wealth management 23,977 22,986
Mortgage banking 18,158 30,960
Total revenue from contracts with customers 39,382 38,180
Gains (losses) on investment securities, net 1,364 (351)
Fees from covered call options 1,784 1,597
Trading (losses) gains, net (171) 103
Operating lease income, net 10,796 9,691
Other 16,901 11,836
Total non-interest income 81,657 85,679
Non-interest expense    
Salaries and employee benefits 125,723 112,436
Equipment 11,770 10,072
Operating lease equipment depreciation 8,319 6,533
Occupancy, net 16,245 13,767
Data processing 7,525 8,493
Advertising and marketing 9,858 8,824
Professional fees 5,556 6,649
Amortization of other intangible assets 2,942 1,004
FDIC insurance 3,576 4,362
OREO expense, net 632 2,926
Other 22,228 19,283
Total non-interest expense 214,374 194,349
Income before taxes 118,645 108,066
Income tax expense 29,499 26,085
Net income 89,146 81,981
Preferred stock dividends 2,050 2,050
Net income applicable to common shares $ 87,096 $ 79,931
Net income per common share-Basic (usd per share) $ 1.54 $ 1.42
Net income per common share-Diluted (usd per share) 1.52 1.40
Cash dividends declared per common share (usd per share) $ 0.25 $ 0.19
Weighted average common shares outstanding (in shares) 56,529 56,137
Dilutive potential common shares (in shares) 699 888
Average common shares and dilutive common shares (in shares) 57,228 57,025
Service charges on deposit accounts    
Non-interest income    
Total revenue from contracts with customers $ 8,848 $ 8,857