XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income        
Interest and fees on loans $ 271,134 $ 223,897 $ 761,191 $ 628,876
Mortgage loans held-for-sale 5,285 3,223 12,329 10,267
Interest bearing deposits with banks 5,423 3,272 11,462 6,529
Federal funds sold and securities purchased under resale agreements 0 0 1 2
Investment securities 21,710 16,058 60,726 45,155
Trading account securities 11 8 29 23
Federal Home Loan Bank and Federal Reserve Bank stock 1,235 1,080 3,988 3,303
Brokerage customer receivables 164 150 488 473
Total interest income 304,962 247,688 850,214 694,628
Interest expense        
Interest on deposits 48,736 23,655 110,578 58,396
Interest on Federal Home Loan Bank advances 1,947 2,151 9,849 6,674
Interest on other borrowings 2,003 1,482 5,400 3,770
Interest on subordinated notes 1,773 1,772 5,333 5,330
Interest on junior subordinated debentures 2,940 2,640 8,239 7,481
Total interest expense 57,399 31,700 139,399 81,651
Net interest income 247,563 215,988 710,815 612,977
Provision for credit losses 11,042 7,896 24,431 21,996
Net interest income after provision for credit losses 236,521 208,092 686,384 590,981
Non-interest income        
Wealth management 22,634 19,803 68,237 59,856
Mortgage banking 42,014 28,184 112,808 86,061
Gains (losses) on investment securities, net 90 39 (249) 31
Fees from covered call options 627 1,143 2,893 2,792
Trading (losses) gains, net (61) (129) 166 (869)
Operating lease income, net 9,132 8,461 27,569 21,048
Other 16,163 13,585 42,079 43,943
Total non-interest income 99,930 79,731 280,842 238,468
Non-interest expense        
Salaries and employee benefits 123,855 106,251 357,966 312,069
Equipment 10,827 9,947 31,426 28,858
Operating lease equipment depreciation 7,370 6,794 20,843 17,092
Occupancy, net 14,404 13,079 41,834 38,766
Data processing 9,335 7,851 26,580 23,580
Advertising and marketing 11,120 9,572 31,726 23,448
Professional fees 9,914 6,786 23,047 18,956
Amortization of other intangible assets 1,163 1,068 3,164 3,373
FDIC insurance 4,205 3,877 13,165 11,907
OREO expense, net 596 590 4,502 2,994
Other 20,848 17,760 60,502 54,194
Total non-interest expense 213,637 183,575 614,755 535,237
Income before taxes 122,814 104,248 352,471 294,212
Income tax expense 30,866 38,622 88,962 105,311
Net income 91,948 65,626 263,509 188,901
Preferred stock dividends 2,050 2,050 6,150 7,728
Net income applicable to common shares $ 89,898 $ 63,576 $ 257,359 $ 181,173
Net income per common share-Basic (usd per share) $ 1.59 $ 1.14 $ 4.57 $ 3.34
Net income per common share-Diluted (usd per share) 1.57 1.12 4.50 3.23
Cash dividends declared per common share (usd per share) $ 0.19 $ 0.14 $ 0.57 $ 0.42
Weighted average common shares outstanding (in shares) 56,366 55,796 56,268 54,292
Dilutive potential common shares (in shares) 918 966 912 2,305
Average common shares and dilutive common shares (in shares) 57,284 56,762 57,180 56,597
Service charges on deposit accounts        
Non-interest income        
Non-interest income $ 9,331 $ 8,645 $ 27,339 $ 25,606