XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of Segment Information
The following is a summary of certain operating information for reportable segments:

 
Three months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
September 30,
2018
 
September 30,
2017
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
202,435

 
$
176,526

 
$
25,909

 
15
 %
Specialty Finance
36,398

 
30,501

 
5,897

 
19

Wealth Management
4,048

 
4,557

 
(509
)
 
(11
)
Total Operating Segments
242,881

 
211,584

 
31,297

 
15

Intersegment Eliminations
4,682

 
4,404

 
278

 
6

Consolidated net interest income
$
247,563

 
$
215,988

 
$
31,575

 
15
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
69,776

 
$
52,554

 
$
17,222

 
33
 %
Specialty Finance
16,963

 
16,315

 
648

 
4

Wealth Management
23,535

 
20,371

 
3,164

 
16

Total Operating Segments
110,274

 
89,240

 
21,034

 
24

Intersegment Eliminations
(10,344
)
 
(9,509
)
 
(835
)
 
(9
)
Consolidated non-interest income
$
99,930

 
$
79,731

 
$
20,199

 
25
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
272,211

 
$
229,080

 
$
43,131

 
19
 %
Specialty Finance
53,361

 
46,816

 
6,545

 
14

Wealth Management
27,583

 
24,928

 
2,655

 
11

Total Operating Segments
353,155

 
300,824

 
52,331

 
17

Intersegment Eliminations
(5,662
)
 
(5,105
)
 
(557
)
 
(11
)
Consolidated net revenue
$
347,493

 
$
295,719

 
$
51,774

 
18
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
63,735

 
$
44,799

 
$
18,936

 
42
 %
Specialty Finance
22,971

 
17,043

 
5,928

 
35

Wealth Management
5,242

 
3,784

 
1,458

 
39

Consolidated net income
$
91,948

 
$
65,626

 
$
26,322

 
40
 %
Segment assets:
 
 
 
 
 
 
 
Community Banking
$
24,590,027

 
$
22,426,049

 
$
2,163,978

 
10
 %
Specialty Finance
4,897,664

 
4,305,960

 
591,704

 
14

Wealth Management
655,040

 
626,153

 
28,887

 
5

Consolidated total assets
$
30,142,731

 
$
27,358,162

 
$
2,784,569

 
10
 %

 
Nine months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
September 30,
2018
 
September 30,
2017
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
583,926

 
$
499,135

 
$
84,791

 
17
 %
Specialty Finance
100,104

 
85,871

 
14,233

 
17

Wealth Management
12,729

 
14,532

 
(1,803
)
 
(12
)
Total Operating Segments
696,759

 
599,538

 
97,221

 
16

Intersegment Eliminations
14,056

 
13,439

 
617

 
5

Consolidated net interest income
$
710,815

 
$
612,977

 
$
97,838

 
16
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
192,028

 
$
160,277

 
$
31,751

 
20
 %
Specialty Finance
49,005

 
44,192

 
4,813

 
11

Wealth Management
69,789

 
61,746

 
8,043

 
13

Total Operating Segments
310,822

 
266,215

 
44,607

 
17

Intersegment Eliminations
(29,980
)
 
(27,747
)
 
(2,233
)
 
(8
)
Consolidated non-interest income
$
280,842

 
$
238,468

 
$
42,374

 
18
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
775,954

 
$
659,412

 
$
116,542

 
18
 %
Specialty Finance
149,109

 
130,063

 
19,046

 
15

Wealth Management
82,518

 
76,278

 
6,240

 
8

Total Operating Segments
1,007,581

 
865,753

 
141,828

 
16

Intersegment Eliminations
(15,924
)
 
(14,308
)
 
(1,616
)
 
(11
)
Consolidated net revenue
$
991,657

 
$
851,445

 
$
140,212

 
16
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
187,395

 
$
128,502

 
$
58,893

 
46
 %
Specialty Finance
61,482

 
47,990

 
13,492

 
28

Wealth Management
14,632

 
12,409

 
2,223

 
18

Consolidated net income
$
263,509

 
$
188,901

 
$
74,608

 
39
 %