XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2018
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
September 30,
2018
Community banking
$
429,520

 
$
36,307

 
$

 
$

 
$
465,827

Specialty finance
40,250

 

 

 
(631
)
 
39,619

Wealth management
32,114

 

 

 

 
32,114

Total
$
501,884

 
$
36,307

 
$

 
$
(631
)
 
$
537,560

Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of September 30, 2018 is as follows:
(Dollars in thousands)
September 30,
2018
 
December 31,
2017
 
September 30,
2017
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
44,395

 
$
37,272

 
$
37,272

Accumulated amortization
(28,142
)
 
(25,427
)
 
(24,550
)
Net carrying amount
$
16,253

 
$
11,845

 
$
12,722

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 

 

Total net carrying amount
$
22,053

 
$
11,845

 
$
12,722

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,967

 
$
1,972

 
$
1,972

Accumulated amortization
(1,407
)
 
(1,298
)
 
(1,258
)
Net carrying amount
$
560

 
$
674

 
$
714

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(3,175
)
 
(2,838
)
 
(2,725
)
Net carrying amount
$
4,765

 
$
5,102

 
$
5,215

Total other intangible assets, net
$
27,378

 
$
17,621

 
$
18,651

Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of September 30, 2018 is as follows:
(Dollars in thousands)
September 30,
2018
 
December 31,
2017
 
September 30,
2017
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
44,395

 
$
37,272

 
$
37,272

Accumulated amortization
(28,142
)
 
(25,427
)
 
(24,550
)
Net carrying amount
$
16,253

 
$
11,845

 
$
12,722

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 

 

Total net carrying amount
$
22,053

 
$
11,845

 
$
12,722

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,967

 
$
1,972

 
$
1,972

Accumulated amortization
(1,407
)
 
(1,298
)
 
(1,258
)
Net carrying amount
$
560

 
$
674

 
$
714

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(3,175
)
 
(2,838
)
 
(2,725
)
Net carrying amount
$
4,765

 
$
5,102

 
$
5,215

Total other intangible assets, net
$
27,378

 
$
17,621

 
$
18,651

Estimated Amortization
Estimated amortization
 
Actual in nine months ended September 30, 2018
$
3,164

Estimated remaining in 2018
1,253

Estimated—2019
4,517

Estimated—2020
3,681

Estimated—2021
3,014

Estimated—2022
2,388