XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Values of Assets and Liabilities
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Values of Assets and Liabilities
Fair Values of Assets and Liabilities

The Company measures, monitors and discloses certain of its assets and liabilities on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3—significant unobservable inputs that reflect the Company’s own assumptions that market participants would use in pricing the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the above valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the assets or liabilities. The following is a description of the valuation methodologies used for the Company’s assets and liabilities measured at fair value on a recurring basis.

Available-for-sale securities, trading account securities and equity securities with readily determinable fair value—Fair values for available-for-sale securities, trading account securities and equity securities with readily determinable fair value are typically based on prices obtained from independent pricing vendors. Securities measured with these valuation techniques are generally classified as Level 2 of the fair value hierarchy. Typically, standard inputs such as benchmark yields, reported trades for similar securities, issuer spreads, benchmark securities, bids, offers and reference data including market research publications are used to fair value a security. When these inputs are not available, broker/dealer quotes may be obtained by the vendor to determine the fair value of the security. We review the vendor’s pricing methodologies to determine if observable market information is being used, versus unobservable inputs. Fair value measurements using significant inputs that are unobservable in the market due to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy.

The Company’s Investment Operations Department is responsible for the valuation of Level 3 available-for-sale securities. The methodology and variables used as inputs in pricing Level 3 securities are derived from a combination of observable and unobservable inputs. The unobservable inputs are determined through internal assumptions that may vary from period to period due to external factors, such as market movement and credit rating adjustments.

At September 30, 2018, the Company classified $97.6 million of municipal securities as Level 3. These municipal securities are bond issues for various municipal government entities primarily located in the Chicago metropolitan area and southern Wisconsin and are privately placed, non-rated bonds without CUSIP numbers. The Company also classified $3.3 million of U.S. government agencies as Level 3 at September 30, 2018. The Company’s methodology for pricing these securities focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated municipal bond, the Investment Operations Department references a rated, publicly issued bond by the same issuer if available. A reduction is then applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one complete rating grade (i.e. a “AA” rating for a comparable bond would be reduced to “A” for the Company’s valuation). For bond issues without comparable bond proxies, a rating of "BBB" was assigned. In the third quarter of 2018, all of the ratings derived by the Investment Operations Department using the above process were "BBB" or better. The fair value measurement of municipal bonds is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined in the above process, Investment Operations obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets. Certain municipal bonds held by the Company at September 30, 2018 are continuously callable. When valuing these bonds, the fair value is capped at par value as the Company assumes a market participant would not pay more than par for a continuously callable bond. To determine the rating for the U.S. government agency securities, the Investment Operations Department assigned a AAA rating as it is guaranteed by the U.S. government.

Mortgage loans held-for-sale—The fair value of mortgage loans held-for-sale is determined by reference to investor price sheets for loan products with similar characteristics.

Loans held-for-investment—The fair value for loans in which the Company elected the fair value option is estimated by discounting future scheduled cash flows for the specific loan through maturity, adjusted for estimated credit losses and prepayments. The Company uses a discount rate based on the actual coupon rate of the underlying loan. At September 30, 2018, the Company classified $13.5 million of loans held-for-investment as Level 3. The weighted average discount rate used as an input to value these loans at September 30, 2018 was 4.57% with discount rates applied ranging from 4%-5%. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. As noted above, the fair value estimate also includes assumptions of prepayment speeds and credit losses. The Company included a prepayments speed assumption of 10.31% at September 30, 2018. Prepayment speeds are inversely related to the fair value of these loans as an increase in prepayment speeds results in a decreased valuation. Additionally, the weighted average credit discount used as an input to value the specific loans was 1.00% with credit loss discount ranging from 0%-7% at September 30, 2018.

MSRs—Fair value for MSRs is determined utilizing a valuation model which calculates the fair value of each servicing rights based on the present value of estimated future cash flows. The Company uses a discount rate commensurate with the risk associated with each servicing rights, given current market conditions. At September 30, 2018, the Company classified $74.5 million of MSRs as Level 3. The weighted average discount rate used as an input to value the pool of MSRs at September 30, 2018 was 10.03% with discount rates applied ranging from 7%-18%. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. The fair value of MSRs was also estimated based on other assumptions including prepayment speeds and the cost to service. Prepayment speeds used as an input to value the MSRs at September 30, 2018 ranged from 0%-81% or a weighted average prepayment speed of 10.03%. Further, for current and delinquent loans, the Company assumed a weighted average cost of servicing of $78 and $274, respectively, per loan. Prepayment speeds and the cost to service are both inversely related to the fair value of MSRs as an increase in prepayment speeds or the cost to service results in a decreased valuation. See Note 9 - Mortgage Servicing Rights (“MSRs”) for further discussion of MSRs.

Derivative instruments—The Company’s derivative instruments include interest rate swaps, caps and collars, commitments to fund mortgages for sale into the secondary market (interest rate locks), forward commitments to end investors for the sale of mortgage loans and foreign currency contracts. Interest rate swaps, caps and collars are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are validated by comparison with valuations provided by the respective counterparties. The credit risk associated with derivative financial instruments that are subject to master netting agreements is measured on a net basis by counterparty portfolio. The fair value for mortgage-related derivatives is based on changes in mortgage rates from the date of the commitments. The fair value of foreign currency derivatives is computed based on change in foreign currency rates stated in the contract compared to those prevailing at the measurement date.

At September 30, 2018, the Company classified $2.5 million of derivative assets related to interest rate locks as Level 3. The fair value of interest rate locks is based on prices obtained for loans with similar characteristics from third parties, adjusted for the pull-through rate, which represents the Company’s best estimate of the likelihood that a committed loan will ultimately fund. The weighted-average pull-through rate at September 30, 2018 was 91.12% with pull-through rates applied ranging from 20% to 100%. Pull-through rates are directly related to the fair value of interest rate locks as an increase in the pull-through rate results in an increased valuation.

Nonqualified deferred compensation assets—The underlying assets relating to the nonqualified deferred compensation plan are included in a trust and primarily consist of non-exchange traded institutional funds which are priced based by an independent third party service.

The following tables present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented:
 
September 30, 2018
(Dollars in thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 
 
 
 
 
 
U.S. Treasury
$
124,761

 
$

 
$
124,761

 
$

U.S. Government agencies
111,020

 

 
107,705

 
3,315

Municipal
133,373

 

 
35,787

 
97,586

Corporate notes
93,453

 

 
93,453

 

Mortgage-backed
1,702,378

 

 
1,702,378

 

Trading account securities
688

 

 
688

 

Equity securities with readily determinable fair value
36,414

 

 
36,414

 

Mortgage loans held-for-sale
338,111

 

 
338,111

 

Loans held-for-investment
77,883

 

 
64,427

 
13,456

MSRs
74,530

 

 

 
74,530

Nonqualified deferred compensation assets
12,503

 

 
12,503

 

Derivative assets
96,153

 

 
93,661

 
2,492

Total
$
2,801,267

 
$

 
$
2,609,888

 
$
191,379

Derivative liabilities
$
71,381

 
$

 
$
71,381

 
$

 
 
 
December 31, 2017
(Dollars in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
143,822

 
$

 
$
143,822

 
$

U.S. Government agencies
 
156,915

 

 
153,136

 
3,779

Municipal
 
115,352

 

 
38,171

 
77,181

Corporate notes
 
31,050

 

 
31,050

 

Mortgage-backed
 
1,319,725

 

 
1,319,725

 

Equity securities
 
36,802

 

 
36,802

 

Trading account securities
 
995

 

 
995

 

Mortgage loans held-for-sale
 
313,592

 

 
313,592

 

Loans held-for-investment
 
33,717

 

 

 
33,717

MSRs
 
33,676

 

 

 
33,676

Nonqualified deferred compensation assets
 
11,065

 

 
11,065

 

Derivative assets
 
52,069

 

 
49,912

 
2,157

Total
 
$
2,248,780

 
$

 
$
2,098,270

 
$
150,510

Derivative liabilities
 
$
35,671

 
$

 
$
35,671

 
$


 
September 30, 2017
(Dollars in thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 
 
 
 
 
 
U.S. Treasury
$
144,145

 
$

 
$
144,145

 
$

U.S. Government agencies
159,328

 

 
155,385

 
3,943

Municipal
116,016

 

 
47,633

 
68,383

Corporate notes
60,614

 

 
60,614

 

Mortgage-backed
1,149,448

 

 
1,149,448

 

Equity securities
36,352

 

 
36,352

 

Trading account securities
643

 

 
643

 

Mortgage loans held-for-sale
370,282

 

 
370,282

 

Loans held-for-investment
29,704

 

 

 
29,704

MSRs
29,414

 

 

 
29,414

Nonqualified deferred compensation assets
10,824

 

 
10,824

 

Derivative assets
48,198

 

 
46,982

 
1,216

Total
$
2,154,968

 
$

 
$
2,022,308

 
$
132,660

Derivative liabilities
$
35,773

 
$

 
$
35,773

 
$



The aggregate remaining contractual principal balance outstanding as of September 30, 2018, December 31, 2017 and September 30, 2017 for mortgage loans held-for-sale measured at fair value under ASC 825 was $317.4 million, $299.5 million and $356.4 million, respectively, while the aggregate fair value of mortgage loans held-for-sale was $338.1 million, $313.6 million and $370.3 million, for the same respective periods, as shown in the above tables. There were $622,000 of loans past due greater than 90 days and still accruing in the mortgage loans held-for-sale portfolio as of September 30, 2018 and no loans as of December 31, 2017 and September 30, 2017.

The changes in Level 3 assets measured at fair value on a recurring basis during the three and nine months ended September 30, 2018 and 2017 are summarized as follows:

 
 
 
U.S. Government Agencies
 
Loans held-for- investment
 
Mortgage
servicing rights
 
Derivative Assets
(Dollars in thousands)
Municipal
 
 
 
 
Balance at July 1, 2018
$
96,566

 
$
3,482

 
$
13,764

 
$
63,194

 
$
3,819

Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income (1)

 

 
(32
)
 
11,336

 
(1,327
)
Other comprehensive loss
(2,573
)
 
(9
)
 

 

 

Purchases
4,830

 

 

 

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements
(1,237
)
 
(158
)
 
(1,520
)
 

 

Net transfers into/(out of) Level 3 

 

 
1,244

 

 

Balance at September 30, 2018
$
97,586

 
$
3,315

 
$
13,456

 
$
74,530

 
$
2,492

(1)
Changes in the balance of MSRs and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.

 
 
 
U.S. Government Agencies
 
Loans held-for- investment
 
Mortgage
servicing rights
 
Derivative Assets
(Dollars in thousands)
Municipal
 
 
 
 
Balance at January 1, 2018
$
77,181

 
$
3,779

 
$
33,717

 
$
33,676

 
$
2,157

Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income (1)

 

 
(1,420
)
 
27,048

 
335

Other comprehensive loss
(5,658
)
 
(306
)
 

 

 

Purchases (2)
31,846

 

 

 
13,806

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements
(5,783
)
 
(158
)
 
(24,177
)
 

 

Net transfers into/(out of) Level 3 

 

 
5,336

 

 

Balance at September 30, 2018
$
97,586

 
$
3,315

 
$
13,456

 
$
74,530

 
$
2,492

 

 
 
 
U.S. Government Agencies
 
Loans held-for- investment
 
Mortgage
servicing rights
 
Derivative Assets
(Dollars in thousands)
Municipal
 
 
 
 
Balance at July 1, 2017
$
77,341

 
$
4,110

 
$
30,173

 
$
27,307

 
$
1,047

Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income (1)

 

 
177

 
2,107

 
169

Other comprehensive income (loss)
(4,113
)
 
(167
)
 

 

 

Purchases

 

 

 

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements
(4,845
)
 

 
(4,504
)
 

 

Net transfers into/(out of) Level 3

 

 
3,858

 

 

Balance at September 30, 2017
$
68,383

 
$
3,943

 
$
29,704

 
$
29,414

 
$
1,216

 
 
 
U.S. Government Agencies
 
Loans held-for- investment
 
Mortgage
servicing rights
 
Derivative Assets
(Dollars in thousands)
Municipal
 
 
 
 
Balance at January 1, 2017
$
79,626

 
$

 
$
22,137

 
$
19,103

 
$
2,291

Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
Net income (1)

 

 
1,369

 
10,311

 
(1,075
)
Other comprehensive income (loss)
(1,084
)
 
(340
)
 

 

 

Purchases
10,879

 

 

 

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements
(21,038
)
 

 
(9,995
)
 

 

Net transfers into/(out of) Level 3

 
4,283

 
16,193

 

 

Balance at September 30, 2017
$
68,383

 
$
3,943

 
$
29,704

 
$
29,414

 
$
1,216

(1)
Changes in the balance of MSRs and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.
(2)
Purchased as a part of the Veterans First business combination. See Note 3 - Business Combinations for further discussion.

Also, the Company may be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from impairment charges on individual assets. For assets measured at fair value on a nonrecurring basis that were still held in the balance sheet at the end of the period, the following table provides the carrying value of the related individual assets or portfolios at September 30, 2018.
 
September 30, 2018
 
Three Months Ended September 30, 2018
Fair Value Losses Recognized, net
 
Nine Months Ended September 30, 2018 Fair Value Losses Recognized, net
(Dollars in thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
 
Impaired loans—collateral based
$
106,219

 
$

 
$

 
$
106,219

 
$
3,978

 
$
11,152

Other real estate owned (1)
28,303

 

 

 
28,303

 
1,504

 
5,173

Total
$
134,522

 
$

 
$

 
$
134,522

 
$
5,482

 
$
16,325

(1)
Fair value losses recognized, net on other real estate owned include valuation adjustments and charge-offs during the respective period.

Impaired loans—A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. A loan modified in a TDR is an impaired loan according to applicable accounting guidance. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the fair value of the underlying collateral. Impaired loans are considered a fair value measurement where an allowance is established based on the fair value of collateral. Appraised values, which may require adjustments to market-based valuation inputs, are generally used on real estate collateral-dependent impaired loans.

The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs of impaired loans. For more information on the Managed Assets Division review of impaired loans refer to Note 7 – Allowance for Loan Losses, Allowance for Losses on Lending-Related Commitments and Impaired Loans. At September 30, 2018, the Company had $132.5 million of impaired loans classified as Level 3. Of the $132.5 million of impaired loans, $106.2 million were measured at fair value based on the underlying collateral of the loan as shown in the table above. The remaining $26.3 million were valued based on discounted cash flows in accordance with ASC 310.

Other real estate owned —Other real estate owned is comprised of real estate acquired in partial or full satisfaction of loans and is included in other assets. Other real estate owned is recorded at its estimated fair value less estimated selling costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the allowance for loan losses. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in other non-interest expense. Gains and losses upon sale, if any, are also charged to other non-interest expense. Fair value is generally based on third party appraisals and internal estimates that are adjusted by a discount representing the estimated cost of sale and is therefore considered a Level 3 valuation.

The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs for other real estate owned. At September 30, 2018, the Company had $28.3 million of other real estate owned classified as Level 3. The unobservable input applied to other real estate owned relates to the 10% reduction to the appraisal value representing the estimated cost of sale of the foreclosed property. A higher discount for the estimated cost of sale results in a decreased carrying value.

The valuation techniques and significant unobservable inputs used to measure both recurring and non-recurring Level 3 fair value measurements at September 30, 2018 were as follows:
(Dollars in thousands)
Fair Value
 
Valuation Methodology
 
Significant Unobservable Input
 
Range
of Inputs
 
Weighted
Average
of Inputs
 
Impact to valuation
from an increased or
higher input value
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
 
 
 
Municipal Securities
$
97,586

 
Bond pricing
 
Equivalent rating
 
BBB-AA+
 
N/A
 
Increase
U.S. Government agencies
3,315

 
Bond pricing
 
Equivalent rating
 
AAA
 
AAA
 
Increase
Loans held-for-investment
13,456

 
Discounted cash flows
 
Discount rate
 
4%-5%
 
4.57%
 
Decrease
 
 
 
 
 
Credit discount
 
0%-7%
 
1.00%
 
Decrease
 
 
 
 
 
Constant prepayment rate (CPR)
 
10.31%
 
10.31%
 
Decrease
MSRs
74,530

 
Discounted cash flows
 
Discount rate
 
7%-18%
 
10.03%
 
Decrease
 
 
 
 
 
Constant prepayment rate (CPR)
 
0%-81%
 
10.03%
 
Decrease
 
 
 
 
 
Cost of servicing
 
$15-$200
 
$78
 
Decrease
 
 
 
 
 
Cost of servicing - delinquent
 
$200-$1,000
 
$274
 
Decrease
Derivatives
2,492

 
Discounted cash flows
 
Pull-through rate
 
20%-100%
 
91.12%
 
Increase
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
Impaired loans—collateral based
$
106,219

 
Appraisal value
 
Appraisal adjustment - cost of sale
 
10%
 
10.00%
 
Decrease
Other real estate owned
28,303

 
Appraisal value
 
Appraisal adjustment - cost of sale
 
10%
 
10.00%
 
Decrease

The Company is required under applicable accounting guidance to report the fair value of all financial instruments on the consolidated statements of condition, including those financial instruments carried at cost. The table below presents the carrying amounts and estimated fair values of the Company’s financial instruments as of the dates shown:
 
At September 30, 2018
 
At December 31, 2017
 
At September 30, 2017
 
Carrying
 
Fair
 
Carrying
 
Fair
 
Carrying
 
Fair
(Dollars in thousands)
Value
 
Value
 
Value
 
Value
 
Value
 
Value
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
279,993

 
$
279,993

 
$
277,591

 
$
277,591

 
$
251,952

 
$
251,952

Interest bearing deposits with banks
1,137,044

 
1,137,044

 
1,063,242

 
1,063,242

 
1,218,728

 
1,218,728

Available-for-sale securities
2,164,985

 
2,164,985

 
1,803,666

 
1,803,666

 
1,665,903

 
1,665,903

Held-to-maturity securities
966,438

 
911,597

 
826,449

 
812,516

 
819,340

 
807,036

Trading account securities
688

 
688

 
995

 
995

 
643

 
643

Equity securities with readily determinable fair value
36,414

 
36,414

 

 

 

 

FHLB and FRB stock, at cost
99,998

 
99,998

 
89,989

 
89,989

 
87,192

 
87,192

Brokerage customer receivables
15,649

 
15,649

 
26,431

 
26,431

 
23,631

 
23,631

Mortgage loans held-for-sale, at fair value
338,111

 
338,111

 
313,592

 
313,592

 
370,282

 
370,282

Loans held-for-investment, at fair value
77,883

 
77,883

 
33,717

 
33,717

 
29,704

 
29,704

Loans held-for-investment, at amortized cost
23,046,068

 
23,261,545

 
21,607,080

 
21,768,978

 
20,929,678

 
21,064,801

MSRs
74,530

 
74,530

 
33,676

 
33,676

 
29,414

 
29,414

Nonqualified deferred compensation assets
12,503

 
12,503

 
11,065

 
11,065

 
10,824

 
10,824

Derivative assets
96,153

 
96,153

 
52,069

 
52,069

 
48,198

 
48,198

Accrued interest receivable and other
254,879

 
254,879

 
227,649

 
227,649

 
225,435

 
225,435

Total financial assets
$
28,601,336

 
$
28,761,972

 
$
26,367,211

 
$
26,515,176

 
$
25,710,924

 
$
25,833,743

Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
Non-maturity deposits
$
19,456,677

 
$
19,456,677

 
$
18,775,977

 
$
18,775,977

 
$
18,228,388

 
$
18,228,388

Deposits with stated maturities
5,460,038

 
5,475,048

 
4,407,370

 
4,350,004

 
4,666,675

 
4,608,760

FHLB advances
615,000

 
615,342

 
559,663

 
544,750

 
468,962

 
454,753

Other borrowings
373,571

 
373,571

 
266,123

 
266,123

 
251,680

 
251,680

Subordinated notes
139,172

 
146,838

 
139,088

 
144,266

 
139,052

 
145,376

Junior subordinated debentures
253,566

 
258,488

 
253,566

 
264,696

 
253,566

 
240,305

Derivative liabilities
71,381

 
71,381

 
35,671

 
35,671

 
35,773

 
35,773

FDIC indemnification liability

 

 

 

 
15,472

 
15,472

Accrued interest payable
15,374

 
15,374

 
8,030

 
8,030

 
9,177

 
9,177

Total financial liabilities
$
26,384,779

 
$
26,412,719

 
$
24,445,488

 
$
24,389,517

 
$
24,068,745

 
$
23,989,684



Not all the financial instruments listed in the table above are subject to the disclosure provisions of ASC Topic 820, as certain assets and liabilities result in their carrying value approximating fair value. These include cash and cash equivalents, interest bearing deposits with banks, brokerage customer receivables, FHLB and FRB stock, FDIC indemnification liability, accrued interest receivable and accrued interest payable and non-maturity deposits.

The following methods and assumptions were used by the Company in estimating fair values of financial instruments that were not previously disclosed.

Held-to-maturity securities. Held-to-maturity securities include U.S. Government-sponsored agency securities and municipal bonds issued by various municipal government entities primarily located in the Chicago metropolitan area and southern Wisconsin. Fair values for held-to-maturity securities are typically based on prices obtained from independent pricing vendors. In accordance with ASC 820, the Company has categorized these held-to-maturity securities as a Level 2 fair value measurement. Fair values for certain other held-to-maturity securities are based on the bond pricing methodology discussed previously related to certain available-for-sale securities. In accordance with ASC 820, the Company has categorized these held-to-maturity securities as a Level 3 fair value measurement.

Loans held-for-investment, at amortized cost. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are analyzed by type such as commercial, residential real estate, etc. Each category is further segmented by interest rate type (fixed and variable) and term. For variable-rate loans that reprice frequently, estimated fair values are based on carrying values. The fair value of residential loans is based on secondary market sources for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value for other fixed rate loans is estimated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect credit and interest rate risks inherent in the loan. The primary impact of credit risk on the present value of the loan portfolio, however, was assessed through the use of the allowance for loan losses, which is believed to represent the current fair value of probable incurred losses for purposes of the fair value calculation. In accordance with ASC 820, the Company has categorized loans as a Level 3 fair value measurement.

Deposits with stated maturities. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently in effect for deposits of similar remaining maturities. In accordance with ASC 820, the Company has categorized deposits with stated maturities as a Level 3 fair value measurement.

FHLB advances. The fair value of FHLB advances is obtained from the FHLB which uses a discounted cash flow analysis based on current market rates of similar maturity debt securities to discount cash flows. In accordance with ASC 820, the Company has categorized FHLB advances as a Level 3 fair value measurement.

Subordinated notes. The fair value of the subordinated notes is based on a market price obtained from an independent pricing vendor. In accordance with ASC 820, the Company has categorized subordinated notes as a Level 2 fair value measurement.

Junior subordinated debentures. The fair value of the junior subordinated debentures is based on the discounted value of contractual cash flows. In accordance with ASC 820, the Company has categorized junior subordinated debentures as a Level 3 fair value measurement.