XML 72 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statements of Financial Condition
Statements of Financial Condition

 
 
December 31,
(In thousands)
 
2017
 
2016
Assets
 
 
 
 
Cash
 
$
78,045

 
$
49,828

Available-for-sale securities, at fair value
 
14,461

 
12,926

Investment in and receivable from subsidiaries
 
3,249,202

 
2,979,283

Loans, net of unearned income
 
1,845

 
2,313

Less: Allowance for loan losses
 

 

Net loans
 
$
1,845

 
$
2,313

Goodwill
 
8,371

 
8,371

Other assets
 
174,781

 
162,047

Total assets
 
$
3,526,705

 
$
3,214,768

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Other liabilities
 
$
66,909

 
$
56,462

Subordinated notes
 
139,088

 
138,971

Other borrowings
 
90,203

 
70,152

Junior subordinated debentures
 
253,566

 
253,566

Shareholders’ equity
 
2,976,939

 
2,695,617

Total liabilities and shareholders’ equity
 
$
3,526,705

 
$
3,214,768

Statements of Income
Statements of Income

 
 
Years Ended December 31,
(In thousands)
 
2017
 
2016
 
2015
Income
 
 
 
 
 
 
Dividends and other revenue from subsidiaries
 
$
155,969

 
$
89,184

 
$
47,639

Other income
 
2,488

 
4,344

 
796

Total income
 
$
158,457

 
$
93,528

 
$
48,435

Expenses
 
 
 
 
 
 
Interest expense
 
$
19,207

 
$
18,498

 
$
16,669

Salaries and employee benefits
 
50,683

 
34,299

 
38,926

Other expenses
 
74,618

 
62,778

 
50,425

Total expenses
 
$
144,508

 
$
115,575

 
$
106,020

Income (loss) before income taxes and equity in undistributed income of subsidiaries
 
$
13,949

 
$
(22,047
)
 
$
(57,585
)
Income tax benefit
 
47,139

 
31,061

 
30,504

Income (loss) before equity in undistributed net income of subsidiaries
 
$
61,088

 
$
9,014

 
$
(27,081
)
Equity in undistributed net income of subsidiaries
 
196,594

 
197,861

 
183,830

Net income
 
$
257,682

 
$
206,875

 
$
156,749

Statements of Cash Flows
Statements of Cash Flows

 
 
Years Ended December 31,
(In thousands)
 
2017
 
2016
 
2015
Operating Activities:
 
 
 
 
 
 
Net income
 
$
257,682

 
$
206,875

 
$
156,749

Adjustments to reconcile net income to net cash provided by (used for) operating activities
 
 
 
 
 
 
Provision for credit losses
 

 

 
(96
)
Gain on early extinguishment of debt
 

 
(4,305
)
 

Depreciation and amortization
 
10,783

 
10,400

 
8,323

Deferred income tax expense (benefit)
 
2,809

 
(601
)
 
(1,872
)
Stock-based compensation expense
 
5,185

 
3,762

 
3,354

(Decrease) increase in other assets
 
1,956

 
(319
)
 
(39,051
)
Increase in other liabilities
 
9,967

 
9,618

 
21,840

Equity in undistributed net income of subsidiaries
 
(196,594
)
 
(197,861
)
 
(183,830
)
Net Cash Provided by (Used for) Operating Activities
 
$
91,788

 
$
27,569

 
$
(34,583
)
Investing Activities:
 
 
 
 
 
 
Capital contributions to subsidiaries, net
 
$
(42,736
)
 
$
(118,575
)
 
$
(97,400
)
Net cash paid for acquisitions, net
 

 
(61,308
)
 
(51,060
)
Other investing activity, net
 
(28,132
)
 
(18,051
)
 
(24,908
)
Net Cash Used for Investing Activities
 
$
(70,868
)
 
$
(197,934
)
 
$
(173,368
)
Financing Activities:
 
 
 
 
 
 
Increase (decrease) in subordinated notes, other borrowings and junior subordinated debentures, net
 
$
20,008

 
$
(26,251
)
 
$
66,888

Proceeds from the issuance of common stock, net
 

 
152,911

 

Net proceeds from issuance of Series D Preferred Stock
 

 

 
120,842

Issuance of common shares resulting from exercise of stock options, employee stock purchase plan and conversion of common stock warrants
 
28,229

 
15,828

 
16,119

Dividends paid
 
(40,543
)
 
(38,568
)
 
(29,888
)
Common stock repurchases for tax withholdings related to stock-based compensation
 
(397
)
 
(616
)
 
(424
)
Net Cash Provided by Financing Activities
 
$
7,297

 
$
103,304

 
$
173,537

Net Increase (Decrease) in Cash and Cash Equivalents
 
$
28,217

 
$
(67,061
)
 
$
(34,414
)
Cash and Cash Equivalents at Beginning of Year
 
49,828

 
116,889

 
151,303

Cash and Cash Equivalents at End of Year
 
$
78,045

 
$
49,828

 
$
116,889