XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Interest income        
Interest and fees on loans $ 227,120 $ 190,189 $ 639,143 $ 541,846
Interest bearing deposits with banks 3,272 1,156 6,529 2,695
Federal funds sold and securities purchased under resale agreements 0 1 2 3
Investment securities 16,058 15,496 45,155 49,084
Trading account securities 8 18 23 43
Federal Home Loan Bank and Federal Reserve Bank stock 1,080 1,094 3,303 3,143
Brokerage customer receivables 150 195 473 630
Total interest income 247,688 208,149 694,628 597,444
Interest expense        
Interest on deposits 23,655 15,621 58,396 41,996
Interest on Federal Home Loan Bank advances 2,151 2,577 6,674 8,447
Interest on other borrowings 1,482 1,137 3,770 3,281
Interest on subordinated notes 1,772 1,778 5,330 5,332
Interest on junior subordinated debentures 2,640 2,400 7,481 6,973
Total interest expense 31,700 23,513 81,651 66,029
Net interest income 215,988 184,636 612,977 531,415
Provision for credit losses 7,896 9,571 21,996 26,734
Net interest income after provision for credit losses 208,092 175,065 590,981 504,681
Non-interest income        
Wealth management 19,803 19,334 59,856 56,506
Mortgage banking 28,184 34,712 86,061 93,254
Service charges on deposit accounts 8,645 8,024 25,606 23,156
Gains on investment securities, net 39 3,305 31 6,070
Fees from covered call options 1,143 3,633 2,792 9,994
Trading losses, net (129) (432) (869) (916)
Operating lease income, net 8,461 4,459 21,048 11,270
Other 13,585 13,569 43,943 40,821
Total non-interest income 79,731 86,604 238,468 240,155
Non-interest expense        
Salaries and employee benefits 106,251 103,718 312,069 300,423
Equipment 9,947 9,449 28,858 27,523
Operating lease equipment depreciation 6,794 3,605 17,092 9,040
Occupancy, net 13,079 12,767 38,766 36,658
Data processing 7,851 7,432 23,580 21,089
Advertising and marketing 9,572 7,365 23,448 18,085
Professional fees 6,786 5,508 18,956 14,986
Amortization of other intangible assets 1,068 1,085 3,373 3,631
FDIC insurance 3,877 3,686 11,907 11,339
OREO expense, net 590 1,436 2,994 3,344
Other 17,760 20,564 54,194 55,196
Total non-interest expense 183,575 176,615 535,237 501,314
Income before taxes 104,248 85,054 294,212 243,522
Income tax expense 38,622 31,939 105,311 91,255
Net income 65,626 53,115 188,901 152,267
Preferred stock dividends 2,050 3,628 7,728 10,884
Net income applicable to common shares $ 63,576 $ 49,487 $ 181,173 $ 141,383
Net income per common share-Basic (usd per share) $ 1.14 $ 0.96 $ 3.34 $ 2.84
Net income per common share-Diluted (usd per share) 1.12 0.92 3.23 2.72
Cash dividends declared per common share (usd per share) $ 0.14 $ 0.12 $ 0.42 $ 0.36
Weighted average common shares outstanding (in shares) 55,796 51,679 54,292 49,763
Dilutive potential common shares (in shares) 966 4,047 2,305 3,931
Average common shares and dilutive common shares (in shares) 56,762 55,726 56,597 53,694