XML 45 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Cap Derivative Summary
Below is a summary of the interest rate cap derivatives held by the Company as of June 30, 2016:
(Dollars in thousands)
 
 
 
 
 
 
 Notional
Accounting
Fair Value as of
Effective Date
Maturity Date
Amount
Treatment
June 30, 2016
August 29, 2012
August 29, 2016
216,500

 Cash Flow Hedging

February 22, 2013
August 22, 2016
43,500

 Cash Flow Hedging

February 22, 2013
August 22, 2016
56,500

Non-Hedge Designated

March 21, 2013
March 21, 2017
100,000

Non-Hedge Designated
2

May 16, 2013
November 16, 2016
75,000

Non-Hedge Designated

September 15, 2013
September 15, 2017
50,000

Cash Flow Hedging
6

September 30, 2013
September 30, 2017
40,000

 Cash Flow Hedging
6

 
 
$
581,500

 
$
14

Schedule Of Fair Value Of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of June 30, 2016, December 31, 2015 and June 30, 2015:
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
June 30,
2016
 
December 31, 2015
 
June 30,
2015
 
June 30,
2016
 
December 31, 2015
 
June 30,
2015
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
$
12

 
$
242

 
$
514

 
$
1,577

 
$
846

 
$
1,573

Interest rate derivatives designated as Fair Value Hedges

 
27

 
39

 
999

 
143

 

Total derivatives designated as hedging instruments under ASC 815
$
12

 
$
269

 
$
553

 
$
2,576

 
$
989

 
$
1,573

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$
89,024

 
$
42,510

 
$
36,194

 
$
88,316

 
$
41,469

 
$
35,032

Interest rate lock commitments
11,435

 
7,401

 
11,990

 
2,973

 
171

 

Forward commitments to sell mortgage loans

 
745

 

 
6,496

 
2,275

 
3,805

Foreign exchange contracts
581

 
373

 
181

 
551

 
115

 
89

Total derivatives not designated as hedging instruments under ASC 815
$
101,040

 
$
51,029

 
$
48,365

 
$
98,336

 
$
44,030

 
$
38,926

Total Derivatives
$
101,052

 
$
51,298

 
$
48,918

 
$
100,912

 
$
45,019

 
$
40,499

Schedule Of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of June 30, 2016:
 
June 30, 2016
(Dollars in thousands)
Notional
 
Fair Value
Maturity Date
Amount
 
Asset (Liability)
Interest Rate Swaps:
 
 
 
September 2016
$
50,000

 
$
(170
)
October 2016
25,000

 
(113
)
July 2019
250,000

 
(1,294
)
Total Interest Rate Swaps
$
325,000

 
$
(1,577
)
Interest Rate Caps:
 
 
 
August 2016
43,500

 

August 2016
216,500

 

September 2017
50,000

 
6

September 2017
40,000

 
6

Total Interest Rate Caps
$
350,000

 
$
12

Total Cash Flow Hedges
$
675,000

 
$
(1,565
)
Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive loss related to interest rate derivatives designated as cash flow hedges follows:
 
Three months ended
 
Six months ended
(Dollars in thousands)
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
Unrealized loss at beginning of period
$
(3,051
)
 
$
(4,623
)
 
$
(3,529
)
 
$
(4,062
)
Amount reclassified from accumulated other comprehensive loss to interest expense on deposits and junior subordinated debentures
832

 
475

 
1,555

 
889

Amount of loss recognized in other comprehensive income
(1,355
)
 
(260
)
 
(1,600
)
 
(1,235
)
Unrealized loss at end of period
$
(3,574
)
 
$
(4,408
)
 
$
(3,574
)
 
$
(4,408
)
Derivatives Used To Hedge Changes In Fair Value Attributable To Interest Rate Risk
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of June 30, 2016 and 2015:
 
(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Gain/(Loss) Recognized
in Income on Derivative
Three Months Ended
 
Amount of (Loss)/Gain Recognized
in Income on Hedged Item
Three Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Three Months Ended 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
Interest rate swaps
Trading (losses) gains, net
 
$
(329
)
 
$
17

 
$
346

 
$
(15
)
 
$
17

 
$
2


(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Gain/(Loss) Recognized
in Income on Derivative
Six Months Ended
 
Amount of (Loss)/Gain Recognized
in Income on Hedged Item
Six Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Six Months Ended 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
Interest rate swaps
Trading (losses) gains, net
 
$
(883
)
 
$
(15
)
 
$
861

 
$
13

 
$
(22
)
 
$
(2
)
Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in accounting hedge relationships were as follows:
(Dollars in thousands)
 
 
Three Months Ended
 
Six Months Ended
Derivative
Location in income statement
 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
Interest rate swaps and caps
Trading (losses) gains, net
 
$
(432
)
 
$
133

 
$
(356
)
 
$
(317
)
Mortgage banking derivatives
Mortgage banking revenue
 
(2,707
)
 
299

 
(843
)
 
2,393

Covered call options
Fees from covered call options
 
4,649

 
4,565

 
6,361

 
8,925

Foreign exchange contracts
Trading (losses) gains, net
 
(173
)
 
71

 
(236
)
 
20

Derivative Asset and Liability Balance Sheet Offsetting
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
June 30,
2016
 
December 31, 2015
 
June 30,
2015
 
June 30,
2016
 
December 31, 2015
 
June 30,
2015
Gross Amounts Recognized
$
89,036

 
$
42,779

 
$
36,747

 
$
90,892

 
$
42,458

 
$
36,605

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
89,036

 
$
42,779

 
$
36,747

 
$
90,892

 
$
42,458

 
$
36,605

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(161
)
 
(753
)
 
(1,896
)
 
(161
)
 
(753
)
 
(1,896
)
Collateral Posted (1)

 

 

 
(90,731
)
 
(41,705
)
 
(34,709
)
Net Credit Exposure
$
88,875

 
$
42,026

 
$
34,851

 
$

 
$

 
$


(1)
As of June 30, 2016, December 31, 2015 and June 30, 2015, the Company posted collateral of $94.2 million, $45.5 million and $36.0 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.